Subaru Lease Takeover in St. John's, NL: 2018 Subaru WRX Sport Manuelle AWD ID:#9072 • LeaseCosts Canada

493

+taxX 60 months

(Cash Incentive of 1,800CAD is applied)

This vehicle is SOLD

Payment Analysis

523.00CAD/monthin St. John's, NL

Before Taxes:

523.00 CAD/month
241.38 CAD/bi-weekly
120.69 CAD/week
6,276.00 CAD/year

Incl. Newfoundland & L. Taxes (15%):

601.45 CAD/month
277.59 CAD/bi-weekly
138.80 CAD/week
7,217.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,120 ~ 14,420 CAD

compared to leasing a BRAND NEW:

WRX Sport w/ Manual Transmission
for 24 months
in N.L.
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	685
This Contract (CAD/month)	523
Monthly Difference	162 CAD/month
Remaining Term	x 60 months
Total Monthly Difference	= 9,720 CAD
+ Cash Incentive** (CAD)	+ 1,800
+ Winter Tires Cost (CAD)	+ 800 ~ 1,200
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 13,120 ~ 14,420
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,243 CAD

Total Vehicle Debt: 40,767 CAD
Paid so Far: -6,276 CAD (-16% Paid)
Remaining Lease Payments: 31,380 CAD
Residual Value: 15,663 CAD
Cash Incentive: 1,800 CAD

Vehicle Debt & Value

Paid so far: -6,276 CAD Total Vehicle Value: 40,767 CAD

-16% Paid

116%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 31,380 CAD

Term Paid so Far: -6,276 CAD Residual Value: 15,663 CAD

-16%

77%

39%

Cost to Own

Already Paid: -6,276 CAD (-16%)

Cash Incentive: 1,800 CAD Buyout Price Today: 45,243 CAD

-16% Paid

112%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,243 CAD

4.9%Interest Rate x 48 months
1,040 CAD/month + tax
Total Payable: 49,914 CAD
Total Interest: 4,671 CAD

8.9%Interest Rate x 48 months
1,124 CAD/month + tax
Total Payable: 53,939 CAD
Total Interest: 8,696 CAD

14.9%Interest Rate x 48 months
1,257 CAD/month + tax
Total Payable: 60,329 CAD
Total Interest: 15,086 CAD

At the end of the Lease Contract

Residual Value: 15,663 CAD (in 60 months)

4.9%Interest Rate x 48 months
360 CAD/month + tax
Total Payable: 17,280 CAD
Total Interest: 1,617 CAD

8.9%Interest Rate x 48 months
389 CAD/month + tax
Total Payable: 18,673 CAD
Total Interest: 3,010 CAD

14.9%Interest Rate x 48 months
435 CAD/month + tax
Total Payable: 20,886 CAD
Total Interest: 5,223 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

61.37

+ tax
+ fuel
+ insurance

(inlcuding the 1,800CAD incentive)

Time Analysis

Cost per day: (CAD)

16.21

+ tax
+ insurance
+ km driven & fuel