Payment Analysis
649.00CAD/monthin Richmond Hill, ON
- 649.00 CAD/month
- 299.54 CAD/bi-weekly
- 149.77 CAD/week
- 7,788.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 733.37 CAD/month
- 338.48 CAD/bi-weekly
- 169.24 CAD/week
- 8,800.44 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,974 ~ 4,874 CAD
compared to leasing a BRAND NEW:
- Lexus IS 300 AWD F SPORT Series 2
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 787 |
|---|---|
| This Contract (CAD/month) | 649 |
| Monthly Difference | 138 CAD/month |
| Remaining Term | x 23 months |
| Total Monthly Difference | = 3,174 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,974 ~ 4,874 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,991 CAD
- Total Vehicle Debt: 55,776 CAD
- Paid so Far: 19,785 CAD (35% Paid)
- Remaining Lease Payments: 14,927 CAD
- Residual Value: 21,064 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,785 CAD Total Vehicle Value: 55,776 CAD
Vehicle Debt Breakdown
Downpayment: 3,560 CAD Remaining Term: 14,927 CAD
Term Paid so Far: 16,225 CAD Residual Value: 21,064 CAD
Cost to Own
Already Paid: 19,785 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 35,991 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,991 CAD
- 4.9%Interest Rate x 48 months
- 827 CAD/month + tax
- Total Payable: 39,706 CAD
- Total Interest: 3,715 CAD
- 8.9%Interest Rate x 48 months
- 894 CAD/month + tax
- Total Payable: 42,909 CAD
- Total Interest: 6,918 CAD
- 14.9%Interest Rate x 48 months
- 1,000 CAD/month + tax
- Total Payable: 47,992 CAD
- Total Interest: 12,001 CAD
At the end of the Lease Contract
Residual Value: 21,064 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 484 CAD/month + tax
- Total Payable: 23,239 CAD
- Total Interest: 2,175 CAD
- 8.9%Interest Rate x 48 months
- 523 CAD/month + tax
- Total Payable: 25,113 CAD
- Total Interest: 4,049 CAD
- 14.9%Interest Rate x 48 months
- 585 CAD/month + tax
- Total Payable: 28,088 CAD
- Total Interest: 7,024 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
15.79
- + tax
- + fuel
- + insurance
- 32.45CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
21.34
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
948.41
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Aug, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 24 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,732 km total
- Available Now: 18,634 km/year (1,553 per month)
SAVE ~1,300 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 37 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 31,784 km/year (2,649 per month)
Deal Special Perks
2025 Hyundai
Hyundai Sonata Preferred Trend Automatique AWD 2025 Hyundai Sonata Preferred Trend
Payment Details
- Current Payment: 540 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 19,174 CAD
- Months to End: 35 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 15,086 km/year (1,257 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Hyundai
Sonata Automatique AWD Preferred
Payment Details
- Current Payment: 287 CAD/month + tax
- Residual Value: 34 CAD
- Months to End: 28 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 20,571 km/year (1,714 per month)
2025 BMW
i4 Automatique AWD M50 xDrive Gran Coupé
Payment Details
- Current Payment: 1,269 CAD/month + tax
- Residual Value: 59,638 CAD
- Months to End: 18 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 3,699 km total
- Available Now: 13,534 km/year (1,128 per month)
2025 Toyota
Camry Hybrid Se Upgrade Automatique AWD
Payment Details
- Current Payment: 740 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 76 months (Jan, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 16,316 km/year (1,360 per month)
