Payment Analysis
649.00CAD/monthin Richmond Hill, ON
- 649.00 CAD/month
- 299.54 CAD/bi-weekly
- 149.77 CAD/week
- 7,788.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 733.37 CAD/month
- 338.48 CAD/bi-weekly
- 169.24 CAD/week
- 8,800.44 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,354 ~ 6,254 CAD
compared to leasing a BRAND NEW:
- Lexus IS 300 AWD F SPORT Series 2
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 787 |
|---|---|
| This Contract (CAD/month) | 649 |
| Monthly Difference | 138 CAD/month |
| Remaining Term | x 33 months |
| Total Monthly Difference | = 4,554 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,354 ~ 6,254 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
42,481 CAD
- Total Vehicle Debt: 55,776 CAD
- Paid so Far: 13,295 CAD (23% Paid)
- Remaining Lease Payments: 21,417 CAD
- Residual Value: 21,064 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,295 CAD Total Vehicle Value: 55,776 CAD
Vehicle Debt Breakdown
Downpayment: 3,560 CAD Remaining Term: 21,417 CAD
Term Paid so Far: 9,735 CAD Residual Value: 21,064 CAD
Cost to Own
Already Paid: 13,295 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 42,481 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 42,481 CAD
- 4.9%Interest Rate x 48 months
- 976 CAD/month + tax
- Total Payable: 46,866 CAD
- Total Interest: 4,385 CAD
- 8.9%Interest Rate x 48 months
- 1,055 CAD/month + tax
- Total Payable: 50,646 CAD
- Total Interest: 8,165 CAD
- 14.9%Interest Rate x 48 months
- 1,180 CAD/month + tax
- Total Payable: 56,646 CAD
- Total Interest: 14,165 CAD
At the end of the Lease Contract
Residual Value: 21,064 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 484 CAD/month + tax
- Total Payable: 23,239 CAD
- Total Interest: 2,175 CAD
- 8.9%Interest Rate x 48 months
- 523 CAD/month + tax
- Total Payable: 25,113 CAD
- Total Interest: 4,049 CAD
- 14.9%Interest Rate x 48 months
- 585 CAD/month + tax
- Total Payable: 28,088 CAD
- Total Interest: 7,024 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.66
- + tax
- + fuel
- + insurance
- 32.45CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
21.34
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
661.01
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Aug, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 2,000 cash
2024 Audi
A4 2.0T Komfor Automatique AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 604 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 27 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 19,200 km/year
- Current Odometer: 19,900 km total
- Available Now: 25,289 km/year (2,107 per month)
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 15 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,732 km total
- Available Now: 29,814 km/year (2,485 per month)
SAVE ~1,500 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 27 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 43,556 km/year (3,630 per month)
Deal Special Perks
+ 8,000 cash
2025 Nissan
Sentra SV Automatique 2WD
Payment Details
- Current Payment: 537 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 8,537 CAD/month + tax
- Residual Value: 11,418 CAD
- Months to End: 1 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,300 km total
- Available Now: -39,600 km/year (-3,300 per month)
- Please note that this contract ends in less than a year.
+ 2,300 cash
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 748 CAD/month + tax
- Cash Incentive: 2,300 CAD
- Payment After Incentive: 584 CAD/month + tax
- Months to End: 14 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 72,538 km total
- Available Now: 23,539 km/year (1,962 per month)
- Excess Km Cost: 0.14 CAD/km
2025 BMW
550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package
Payment Details
- Current Payment: 1,187 CAD/month + tax
- Original Downpayment: 12,500 CAD
- Residual Value: 50,025 CAD
- Months to End: 25 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,300 km total
- Available Now: 20,976 km/year (1,748 per month)
- Excess Km Cost: 0.25 CAD/km
