Payment Analysis
472.00CAD/monthin Calgary, AB
- 472.00 CAD/month
- 217.85 CAD/bi-weekly
- 108.92 CAD/week
- 5,664.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 495.60 CAD/month
- 228.74 CAD/bi-weekly
- 114.37 CAD/week
- 5,947.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
31,648 ~ 32,048 CAD
compared to leasing a BRAND NEW:
- Nissan Pathfinder Platinum
- for 24 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 954 |
|---|---|
| This Contract (CAD/month) | 472 |
| Monthly Difference | 482 CAD/month |
| Remaining Term | x 64 months |
| Total Monthly Difference | = 30,848 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 31,648 ~ 32,048 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,647 CAD
- Total Vehicle Debt: 47,095 CAD
- Paid so Far: -2,552 CAD (-6% Paid)
- Remaining Lease Payments: 30,208 CAD
- Residual Value: 19,439 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,552 CAD Total Vehicle Value: 47,095 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 30,208 CAD
Term Paid so Far: -7,552 CAD Residual Value: 19,439 CAD
Cost to Own
Already Paid: -2,552 CAD (-6%)
Cash Incentive: 0 CAD Buyout Price Today: 49,647 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,647 CAD
- 4.9%Interest Rate x 48 months
- 1,141 CAD/month + tax
- Total Payable: 54,772 CAD
- Total Interest: 5,125 CAD
- 8.9%Interest Rate x 48 months
- 1,233 CAD/month + tax
- Total Payable: 59,189 CAD
- Total Interest: 9,542 CAD
- 14.9%Interest Rate x 48 months
- 1,379 CAD/month + tax
- Total Payable: 66,201 CAD
- Total Interest: 16,554 CAD
At the end of the Lease Contract
Residual Value: 19,439 CAD (in 64 months)
- 4.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,446 CAD
- Total Interest: 2,007 CAD
- 8.9%Interest Rate x 48 months
- 483 CAD/month + tax
- Total Payable: 23,175 CAD
- Total Interest: 3,736 CAD
- 14.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,921 CAD
- Total Interest: 6,482 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
94.40
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.52
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
115.38
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 458 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 22 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 31,636 km/year (2,636 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,500 cash
CAD/month x 42 months
2026 Honda Honda Pilot 2026 Black Edition AWD (8 seats) (ID: #65959)
929
Calgary
2026 Honda
Honda Pilot 2026 Black Edition AWD (8 seats) Automatique AWD Black Edition
Payment Details
- Current Payment: 929 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 846 CAD/month + tax
- Residual Value: 33,200 CAD
- Months to End: 42 months (May, 2030)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 31,143 km/year (2,595 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,030 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 10 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 61,200 km/year (5,100 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
SAVE ~12,600 CAD
2024 Volkswagen
Tiguan Highline R-Line Automatique AWD 3M Front
Payment Details
- Current Payment: 763 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 638 CAD/month + tax
- Residual Value: 27,594 CAD
- Months to End: 8 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 56,000 km total
- Available Now: -75,000 km/year (-6,250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2024 Hyundai
Palisade Ultimate Caligraphy Automatique AWD 3MM Protection
Payment Details
- Current Payment: 890 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 45,299 CAD
- Months to End: 5 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 38,500 km total
- Available Now: 22,800 km/year (1,900 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 454 CAD/month + tax
- Months to End: 25 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 32,640 km/year (2,720 per month)
- Excess Km Cost: 0.20 CAD/km
