Payment Analysis
397.94CAD/monthin Calgary, AB
- 397.94 CAD/month
- 183.66 CAD/bi-weekly
- 91.83 CAD/week
- 4,775.28 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 417.84 CAD/month
- 192.85 CAD/bi-weekly
- 96.42 CAD/week
- 5,014.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,451 CAD
- Total Vehicle Debt: 38,552 CAD
- Paid so Far: 20,101 CAD (52% Paid)
- Remaining Lease Payments: 4,775 CAD
- Residual Value: 13,676 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,101 CAD Total Vehicle Value: 38,552 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 4,775 CAD
Term Paid so Far: 19,101 CAD Residual Value: 13,676 CAD
Cost to Own
Already Paid: 20,101 CAD (52%)
Cash Incentive: 0 CAD Buyout Price Today: 18,451 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,451 CAD
- 4.9%Interest Rate x 48 months
- 424 CAD/month + tax
- Total Payable: 20,356 CAD
- Total Interest: 1,905 CAD
- 8.9%Interest Rate x 48 months
- 458 CAD/month + tax
- Total Payable: 21,998 CAD
- Total Interest: 3,546 CAD
- 14.9%Interest Rate x 48 months
- 513 CAD/month + tax
- Total Payable: 24,604 CAD
- Total Interest: 6,152 CAD
At the end of the Lease Contract
Residual Value: 13,676 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 314 CAD/month + tax
- Total Payable: 15,088 CAD
- Total Interest: 1,412 CAD
- 8.9%Interest Rate x 48 months
- 340 CAD/month + tax
- Total Payable: 16,305 CAD
- Total Interest: 2,629 CAD
- 14.9%Interest Rate x 48 months
- 380 CAD/month + tax
- Total Payable: 18,236 CAD
- Total Interest: 4,560 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.58
- + tax
- + fuel
- + insurance
- 23.88CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
13.08
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,211.54
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 19,742 km/year (1,645 per month)
- Excess Km Cost: 0.15 CAD/km
