Payment Analysis

397.94CAD/monthin Calgary, AB
    Before Taxes:
  • 397.94 CAD/month
  • 183.66 CAD/bi-weekly
  • 91.83 CAD/week
  • 4,775.28 CAD/year
Incl. Alberta Taxes (5%):
  • 417.84 CAD/month
  • 192.85 CAD/bi-weekly
  • 96.42 CAD/week
  • 5,014.04 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,227 CAD
  • Total Vehicle Debt: 38,552 CAD
  • Paid so Far: 15,326 CAD (39% Paid)
  • Remaining Lease Payments: 9,551 CAD
  • Residual Value: 13,676 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,326 CAD Total Vehicle Value: 38,552 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 9,551 CAD
Term Paid so Far: 14,326 CAD Residual Value: 13,676 CAD
2%
37%
25%
36%
Cost to Own
Already Paid: 15,326 CAD (39%)
Cash Incentive: 0 CAD Buyout Price Today: 23,227 CAD
39% Paid
0%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,227 CAD

  • 4.9%Interest Rate x 48 months
  • 534 CAD/month + tax
  • Total Payable: 25,624 CAD
  • Total Interest: 2,398 CAD
  • 8.9%Interest Rate x 48 months
  • 577 CAD/month + tax
  • Total Payable: 27,691 CAD
  • Total Interest: 4,464 CAD
  • 14.9%Interest Rate x 48 months
  • 645 CAD/month + tax
  • Total Payable: 30,971 CAD
  • Total Interest: 7,745 CAD

At the end of the Lease Contract

Residual Value: 13,676 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 314 CAD/month + tax
  • Total Payable: 15,088 CAD
  • Total Interest: 1,412 CAD
  • 8.9%Interest Rate x 48 months
  • 340 CAD/month + tax
  • Total Payable: 16,305 CAD
  • Total Interest: 2,629 CAD
  • 14.9%Interest Rate x 48 months
  • 380 CAD/month + tax
  • Total Payable: 18,236 CAD
  • Total Interest: 4,560 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.16
  • + tax
  • + fuel
  • + insurance
(or 0.15CAD per km)
  • 23.88CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
13.08
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
605.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in May, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

CAD/month x 41 months
2023 Mercedes-Benz CLA 35 AMG (ID: #55261)
413
Calgary
2023 Mercedes-Benz

CLA 35 AMG Automatique AWD Black

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 413 CAD/month + tax
  • Original Downpayment: 24,000 CAD
  • Months to End: 41 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 9,200 km total
  • Available Now: -2,693 km/year (-224 per month)
See all Details
CAD/month x 32 months
2023 KIA GT Line (ID: #54412)
754
Calgary
2023 KIA

GT Line Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 754 CAD/month + tax
  • Months to End: 32 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,496 km total
  • Available Now: 29,814 km/year (2,485 per month)
See all Details
CAD/month x 18 months
2023 Tesla Model 3 (ID: #49571)
892
Calgary, AB
2023 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 892 CAD/month + tax
  • Months to End: 18 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 34,000 km/year (2,833 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details