Payment Analysis
442.47CAD/monthin Ottawa, ON
- 442.47 CAD/month
- 204.22 CAD/bi-weekly
- 102.11 CAD/week
- 5,309.64 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 499.99 CAD/month
- 230.77 CAD/bi-weekly
- 115.38 CAD/week
- 5,999.89 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
14,110 ~ 15,410 CAD
compared to leasing a BRAND NEW:
- MINI COOPER S 5 DOOR CLASSIC
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 720 |
|---|---|
| This Contract (CAD/month) | 442 |
| Monthly Difference | 278 CAD/month |
| Remaining Term | x 45 months |
| Total Monthly Difference | = 12,510 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 14,110 ~ 15,410 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,573 CAD
- Total Vehicle Debt: 37,104 CAD
- Paid so Far: 3,531 CAD (9% Paid)
- Remaining Lease Payments: 19,911 CAD
- Residual Value: 13,662 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,531 CAD Total Vehicle Value: 37,104 CAD
Vehicle Debt Breakdown
Downpayment: 2,204 CAD Remaining Term: 19,911 CAD
Term Paid so Far: 1,327 CAD Residual Value: 13,662 CAD
Cost to Own
Already Paid: 3,531 CAD (9%)
Cash Incentive: 0 CAD Buyout Price Today: 33,573 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,573 CAD
- 4.9%Interest Rate x 48 months
- 772 CAD/month + tax
- Total Payable: 37,039 CAD
- Total Interest: 3,466 CAD
- 8.9%Interest Rate x 48 months
- 834 CAD/month + tax
- Total Payable: 40,026 CAD
- Total Interest: 6,453 CAD
- 14.9%Interest Rate x 48 months
- 933 CAD/month + tax
- Total Payable: 44,768 CAD
- Total Interest: 11,195 CAD
At the end of the Lease Contract
Residual Value: 13,662 CAD (in 45 months)
- 4.9%Interest Rate x 48 months
- 314 CAD/month + tax
- Total Payable: 15,072 CAD
- Total Interest: 1,410 CAD
- 8.9%Interest Rate x 48 months
- 339 CAD/month + tax
- Total Payable: 16,288 CAD
- Total Interest: 2,626 CAD
- 14.9%Interest Rate x 48 months
- 380 CAD/month + tax
- Total Payable: 18,217 CAD
- Total Interest: 4,555 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
33.19
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
14.55
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
307.69
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Nissan
Sentra SV SE Special Edition CVT 2WD extended warranty
Payment Details
- Current Payment: 464 CAD/month + tax
- Residual Value: 9,828 CAD
- Months to End: 35 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 26,005 km/year
- Current Odometer: 91,000 km total
- Available Now: 15,609 km/year (1,301 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Volkswagen
Golf R Automatique AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 34 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,816 km total
- Available Now: 30,036 km/year (2,503 per month)
+ 30,000 cash
2023 Honda
Civic sport Automatique 2WD Civic sport
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 30,000 CAD
- Payment After Incentive: -370 CAD/month + tax
- Months to End: 31 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,600 km total
- Available Now: 21,058 km/year (1,755 per month)
2024 Nissan
Nissan Sentra SV Automatique 2WD Moonroof Package, lease end protection
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 20,872 CAD
- Months to End: 12 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 38,000 km/year (3,167 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 16 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 45,000 km/year (3,750 per month)
- Excess Km Cost: 0.15 CAD/km
