Payment Analysis
442.47CAD/monthin Ottawa, ON
- 442.47 CAD/month
- 204.22 CAD/bi-weekly
- 102.11 CAD/week
- 5,309.64 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 499.99 CAD/month
- 230.77 CAD/bi-weekly
- 115.38 CAD/week
- 5,999.89 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,662 ~ 10,962 CAD
compared to leasing a BRAND NEW:
- MINI COOPER S 5 DOOR CLASSIC
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 720 |
|---|---|
| This Contract (CAD/month) | 442 |
| Monthly Difference | 278 CAD/month |
| Remaining Term | x 29 months |
| Total Monthly Difference | = 8,062 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,662 ~ 10,962 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,493 CAD
- Total Vehicle Debt: 37,104 CAD
- Paid so Far: 10,611 CAD (28% Paid)
- Remaining Lease Payments: 12,832 CAD
- Residual Value: 13,662 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,611 CAD Total Vehicle Value: 37,104 CAD
Vehicle Debt Breakdown
Downpayment: 2,204 CAD Remaining Term: 12,832 CAD
Term Paid so Far: 8,407 CAD Residual Value: 13,662 CAD
Cost to Own
Already Paid: 10,611 CAD (28%)
Cash Incentive: 0 CAD Buyout Price Today: 26,493 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,493 CAD
- 4.9%Interest Rate x 48 months
- 609 CAD/month + tax
- Total Payable: 29,228 CAD
- Total Interest: 2,735 CAD
- 8.9%Interest Rate x 48 months
- 658 CAD/month + tax
- Total Payable: 31,585 CAD
- Total Interest: 5,092 CAD
- 14.9%Interest Rate x 48 months
- 736 CAD/month + tax
- Total Payable: 35,327 CAD
- Total Interest: 8,834 CAD
At the end of the Lease Contract
Residual Value: 13,662 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 314 CAD/month + tax
- Total Payable: 15,072 CAD
- Total Interest: 1,410 CAD
- 8.9%Interest Rate x 48 months
- 339 CAD/month + tax
- Total Payable: 16,288 CAD
- Total Interest: 2,626 CAD
- 14.9%Interest Rate x 48 months
- 380 CAD/month + tax
- Total Payable: 18,217 CAD
- Total Interest: 4,555 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.39
- + tax
- + fuel
- + insurance
- 22.12CAD/100km (Original Contract back in Nov, 2017)
Time Analysis
Cost per day: (CAD)
14.55
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
477.45
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Nov, 2017)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 33 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 21,818 km/year (1,818 per month)
- Excess Km Cost: 0.15 CAD/km
