Payment Analysis

485.00CAD/monthin Montreal, QC
    Before Taxes:
  • 485.00 CAD/month
  • 223.85 CAD/bi-weekly
  • 111.92 CAD/week
  • 5,820.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 557.65 CAD/month
  • 257.38 CAD/bi-weekly
  • 128.69 CAD/week
  • 6,691.84 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 15,806 ~ 17,106 CAD

compared to leasing a BRAND NEW:

  • Subaru Legacy 2.5i Limited with EyeSight® Automatic Transmission (MSRP:$33,795.00)
  • for 24 months
  • in Québec
  • $0 down payment
  • 20,000 km/year (please, note this contract has 21k)
Savings Breakdown:
Leasing New (CAD/month) 728
This Contract (CAD/month) 485
Monthly Difference 243 CAD/month
Remaining Term x 42 months
Total Monthly Difference = 10,206 CAD
+ Cash Incentive** (CAD) + 4,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 15,806 ~ 17,106
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,870 CAD
  • Total Vehicle Debt: 34,780 CAD
  • Paid so Far: 2,910 CAD (8% Paid)
  • Remaining Lease Payments: 20,370 CAD
  • Residual Value: 11,500 CAD
  • Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: 2,910 CAD Total Vehicle Value: 34,780 CAD
8% Paid
92%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,370 CAD
Term Paid so Far: 2,910 CAD Residual Value: 11,500 CAD
0%
8%
58%
34%
Cost to Own
Already Paid: 2,910 CAD (8%)
Cash Incentive: 4,000 CAD Buyout Price Today: 27,870 CAD
8% Paid
11%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,870 CAD

  • 4.9%Interest Rate x 48 months
  • 641 CAD/month + tax
  • Total Payable: 30,747 CAD
  • Total Interest: 2,877 CAD
  • 8.9%Interest Rate x 48 months
  • 692 CAD/month + tax
  • Total Payable: 33,227 CAD
  • Total Interest: 5,357 CAD
  • 14.9%Interest Rate x 48 months
  • 774 CAD/month + tax
  • Total Payable: 37,163 CAD
  • Total Interest: 9,293 CAD

At the end of the Lease Contract

Residual Value: 11,500 CAD (in 42 months)

  • 4.9%Interest Rate x 48 months
  • 264 CAD/month + tax
  • Total Payable: 12,687 CAD
  • Total Interest: 1,187 CAD
  • 8.9%Interest Rate x 48 months
  • 286 CAD/month + tax
  • Total Payable: 13,710 CAD
  • Total Interest: 2,210 CAD
  • 14.9%Interest Rate x 48 months
  • 319 CAD/month + tax
  • Total Payable: 15,335 CAD
  • Total Interest: 3,835 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
34.83
  • + tax
  • + fuel
  • + insurance
(inlcuding the 4,000CAD incentive)
Time Analysis
Cost per day: (CAD)
12.81
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 4,000CAD incentive)
Remaining Km
Can be driven up to:
258.24
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 2,000 cash
CAD/month x 14 months
2022 Tesla Model Y Long Range All Wheel Drive (ID: #57193)
995
Montréal, QC
2022 Tesla

Model Y Long Range All Wheel Drive Automatique AWD Dual Motor

  • Winter Tires Included
Payment Details
  • Current Payment: 995 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 853 CAD/month + tax
  • Original Downpayment: 5,892 CAD
  • Months to End: 14 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,019 km total
  • Available Now: 38,555 km/year (3,213 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 13 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 13 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -4,282 km/year (-357 per month)
See all Details
+ 2,500 cash
CAD/month x 18 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 885 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 18 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 27,933 km/year (2,328 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 39 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 39 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 30,762 km/year (2,563 per month)
See all Details
CAD/month x 38 months
2024 Honda HR-V LZ (ID: #61456)
330
Montreal
2024 Honda

HR-V LZ Automatique AWD

Payment Details
  • Current Payment: 330 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Months to End: 38 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 20,526 km/year (1,711 per month)
See all Details
CAD/month x 26 months
2023 Tesla Long Range AWD (ID: #57468)
636
Montreal, QC
2023 Tesla

Long Range AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 636 CAD/month + tax
  • Original Downpayment: 12,988 CAD
  • Months to End: 26 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 39,000 km total
  • Available Now: 28,154 km/year (2,346 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details