Payment Analysis

485.00CAD/monthin Montreal, QC
    Before Taxes:
  • 485.00 CAD/month
  • 223.85 CAD/bi-weekly
  • 111.92 CAD/week
  • 5,820.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 557.65 CAD/month
  • 257.38 CAD/bi-weekly
  • 128.69 CAD/week
  • 6,691.84 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,993 ~ 19,293 CAD

compared to leasing a BRAND NEW:

  • Subaru Legacy 2.5i Limited with EyeSight® Automatic Transmission (MSRP:$33,795.00)
  • for 24 months
  • in Québec
  • $0 down payment
  • 20,000 km/year (please, note this contract has 21k)
Savings Breakdown:
Leasing New (CAD/month) 728
This Contract (CAD/month) 485
Monthly Difference 243 CAD/month
Remaining Term x 51 months
Total Monthly Difference = 12,393 CAD
+ Cash Incentive** (CAD) + 4,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 17,993 ~ 19,293
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 32,235 CAD
  • Total Vehicle Debt: 34,780 CAD
  • Paid so Far: -1,455 CAD (-5% Paid)
  • Remaining Lease Payments: 24,735 CAD
  • Residual Value: 11,500 CAD
  • Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: -1,455 CAD Total Vehicle Value: 34,780 CAD
-5% Paid
105%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,735 CAD
Term Paid so Far: -1,455 CAD Residual Value: 11,500 CAD
0%
-5%
71%
34%
Cost to Own
Already Paid: -1,455 CAD (-5%)
Cash Incentive: 4,000 CAD Buyout Price Today: 32,235 CAD
-5% Paid
11%
94%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 32,235 CAD

  • 4.9%Interest Rate x 48 months
  • 741 CAD/month + tax
  • Total Payable: 35,563 CAD
  • Total Interest: 3,328 CAD
  • 8.9%Interest Rate x 48 months
  • 801 CAD/month + tax
  • Total Payable: 38,431 CAD
  • Total Interest: 6,196 CAD
  • 14.9%Interest Rate x 48 months
  • 895 CAD/month + tax
  • Total Payable: 42,984 CAD
  • Total Interest: 10,749 CAD

At the end of the Lease Contract

Residual Value: 11,500 CAD (in 51 months)

  • 4.9%Interest Rate x 48 months
  • 264 CAD/month + tax
  • Total Payable: 12,687 CAD
  • Total Interest: 1,187 CAD
  • 8.9%Interest Rate x 48 months
  • 286 CAD/month + tax
  • Total Payable: 13,710 CAD
  • Total Interest: 2,210 CAD
  • 14.9%Interest Rate x 48 months
  • 319 CAD/month + tax
  • Total Payable: 15,335 CAD
  • Total Interest: 3,835 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
44.12
  • + tax
  • + fuel
  • + insurance
(inlcuding the 4,000CAD incentive)
Time Analysis
Cost per day: (CAD)
13.37
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 4,000CAD incentive)
Remaining Km
Can be driven up to:
212.67
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 22 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 22 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -2,530 km/year (-211 per month)
See all Details
+ 2,500 cash
CAD/month x 9 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 746 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 9 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 55,867 km/year (4,656 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 30 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 30 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 39,990 km/year (3,333 per month)
See all Details
CAD/month x 5 months
2023 Hyundai Preferred (ID: #70052)
368
Montreal, QC
2023 Hyundai

Preferred Automatique 2WD Tech package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 368 CAD/month + tax
  • Residual Value: 16,000 CAD
  • Months to End: 5 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 3,131 cash
CAD/month x 18 months
2023 Mercedes-Benz E350 (ID: #70011)
1,566
Brossard
2023 Mercedes-Benz

E350 Automatique AWD Fully Loaded

  • Winter Tires Included
Payment Details
  • Current Payment: 1,566 CAD/month + tax
  • Cash Incentive: 3,131 CAD
  • Payment After Incentive: 1,392 CAD/month + tax
  • Residual Value: 32,021 CAD
  • Months to End: 18 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 18,667 km/year (1,556 per month)
See all Details
+ 500 cash
CAD/month x 26 months
2025 Hyundai Elantra (ID: #68951)
364
Montréal, QC
2025 Hyundai

Elantra Automatique 2WD Preferref

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 364 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 345 CAD/month + tax
  • Months to End: 26 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 23,077 km/year (1,923 per month)
See all Details