Payment Analysis
925.00CAD/monthin Toronto
- 925.00 CAD/month
- 426.92 CAD/bi-weekly
- 213.46 CAD/week
- 11,100.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,045.25 CAD/month
- 482.42 CAD/bi-weekly
- 241.21 CAD/week
- 12,543.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-158 ~ 1,142 CAD
compared to leasing a BRAND NEW:
- Honda CR-V Touring
- for 54 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 543 |
|---|---|
| This Contract (CAD/month) | 925 |
| Monthly Difference | -382 CAD/month |
| Remaining Term | x 19 months |
| Total Monthly Difference | = -7,258 CAD |
| + Cash Incentive** (CAD) | + 5,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = -158 ~ 1,142 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,965 CAD
- Total Vehicle Debt: 69,290 CAD
- Paid so Far: 26,825 CAD (38% Paid)
- Remaining Lease Payments: 17,575 CAD
- Residual Value: 24,890 CAD
- Cash Incentive: 5,500 CAD
Vehicle Debt & Value
Paid so far: 26,825 CAD Total Vehicle Value: 69,290 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,575 CAD
Term Paid so Far: 26,825 CAD Residual Value: 24,890 CAD
Cost to Own
Already Paid: 26,825 CAD (38%)
Cash Incentive: 5,500 CAD Buyout Price Today: 36,965 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,965 CAD
- 4.9%Interest Rate x 48 months
- 850 CAD/month + tax
- Total Payable: 40,781 CAD
- Total Interest: 3,816 CAD
- 8.9%Interest Rate x 48 months
- 918 CAD/month + tax
- Total Payable: 44,070 CAD
- Total Interest: 7,105 CAD
- 14.9%Interest Rate x 48 months
- 1,027 CAD/month + tax
- Total Payable: 49,291 CAD
- Total Interest: 12,326 CAD
At the end of the Lease Contract
Residual Value: 24,890 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 572 CAD/month + tax
- Total Payable: 27,459 CAD
- Total Interest: 2,569 CAD
- 8.9%Interest Rate x 48 months
- 618 CAD/month + tax
- Total Payable: 29,674 CAD
- Total Interest: 4,784 CAD
- 14.9%Interest Rate x 48 months
- 691 CAD/month + tax
- Total Payable: 33,189 CAD
- Total Interest: 8,299 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.54
- + tax
- + fuel
- + insurance
- 29.89CAD/100km (TODAY without the Cash Incentive)
- 69.38CAD/100km (Original Contract back in Dec, 2023)
Time Analysis
Cost per day: (CAD)
20.89
- + tax
- + insurance
- + km driven & fuel
- 30.41CAD/day (Original Contract back in Dec, 2023)
Remaining Km
Can be driven up to:
714.17
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Dec, 2023)
Seller Contact Info
- Name: Conrado Torres
- Location: Toronto
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
****This is a lease takeover****
Takeover my lease and receive a cash incentive.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,833 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 12 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 15,700 km/year (1,308 per month)
Deal Special Perks
CAD/month x 25 months
2024 Volvo XC90 B6 AWD Plus Bright Theme 7-Seater Black (ID: #70880)
971
North York
2024 Volvo
XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD
Payment Details
- Current Payment: 971 CAD/month + tax
- Months to End: 25 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 29,760 km/year (2,480 per month)
+ 8,000 cash
2023 BMW
2023 Automatique AWD BMWX5 XDRIVE401 -DRAVIT GREY METALLIC
Payment Details
- Current Payment: 1,139 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 639 CAD/month + tax
- Residual Value: 38,000 CAD
- Months to End: 16 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 90,000 km total
- Available Now: 4,500 km/year (375 per month)
- Excess Km Cost: 0.25 CAD/km
+ 1,000 cash
2024 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 559 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 59 CAD/month + tax
- Original Downpayment: 1,135 CAD
- Residual Value: 32,960 CAD
- Months to End: 2 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,100 km total
- Available Now: 103,400 km/year (8,617 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 554 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 26 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 25,669 km/year (2,139 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 741 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 26 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 7,692 km/year (641 per month)
