Payment Analysis

690.64CAD/monthin Regina, SK
    Before Taxes:
  • 690.64 CAD/month
  • 318.76 CAD/bi-weekly
  • 159.38 CAD/week
  • 8,287.68 CAD/year
Incl. Saskatchewan Taxes (11%):
  • 766.61 CAD/month
  • 353.82 CAD/bi-weekly
  • 176.91 CAD/week
  • 9,199.32 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,691 CAD
  • Total Vehicle Debt: 57,813 CAD
  • Paid so Far: 13,122 CAD (22% Paid)
  • Remaining Lease Payments: 15,885 CAD
  • Residual Value: 28,806 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,122 CAD Total Vehicle Value: 57,813 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,885 CAD
Term Paid so Far: 13,122 CAD Residual Value: 28,806 CAD
0%
22%
27%
51%
Cost to Own
Already Paid: 13,122 CAD (22%)
Cash Incentive: 0 CAD Buyout Price Today: 44,691 CAD
22% Paid
0%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,691 CAD

  • 4.9%Interest Rate x 48 months
  • 1,027 CAD/month + tax
  • Total Payable: 49,305 CAD
  • Total Interest: 4,614 CAD
  • 8.9%Interest Rate x 48 months
  • 1,110 CAD/month + tax
  • Total Payable: 53,281 CAD
  • Total Interest: 8,590 CAD
  • 14.9%Interest Rate x 48 months
  • 1,242 CAD/month + tax
  • Total Payable: 59,593 CAD
  • Total Interest: 14,902 CAD

At the end of the Lease Contract

Residual Value: 28,806 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 662 CAD/month + tax
  • Total Payable: 31,780 CAD
  • Total Interest: 2,974 CAD
  • 8.9%Interest Rate x 48 months
  • 715 CAD/month + tax
  • Total Payable: 34,343 CAD
  • Total Interest: 5,537 CAD
  • 14.9%Interest Rate x 48 months
  • 800 CAD/month + tax
  • Total Payable: 38,412 CAD
  • Total Interest: 9,605 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
34.81
  • + tax
  • + fuel
  • + insurance
(or 0.35CAD per km)
  • 51.80CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
22.71
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
457.83
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Nov, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Saskatoon

CAD/month x 5 months
2021 Cadillac XT6 (ID: #45472)
804
Saskatoon, SK
2021 Cadillac

XT6 Automatique AWD Sport

Payment Details
  • Current Payment: 804 CAD/month + tax
  • Original Downpayment: 5,383 CAD
  • Residual Value: 52,191 CAD
  • Months to End: 5 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 33,580 km total
  • Available Now: 29,808 km/year (2,484 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details