Payment Analysis
300.00CAD/monthin North York, ON
- 300.00 CAD/month
- 138.46 CAD/bi-weekly
- 69.23 CAD/week
- 3,600.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 339.00 CAD/month
- 156.46 CAD/bi-weekly
- 78.23 CAD/week
- 4,068.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,300 CAD
compared to leasing a BRAND NEW:
- Nissan Kicks SR
- for 48 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 365 |
|---|---|
| This Contract (CAD/month) | 300 |
| Monthly Difference | 65 CAD/month |
| Remaining Term | x 20 months |
| Total Monthly Difference | = 1,300 CAD |
| Total Savings (CAD) | = 1,300 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,500 CAD
- Total Vehicle Debt: 30,500 CAD
- Paid so Far: 16,000 CAD (52% Paid)
- Remaining Lease Payments: 6,000 CAD
- Residual Value: 8,500 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,000 CAD Total Vehicle Value: 30,500 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 6,000 CAD
Term Paid so Far: 12,000 CAD Residual Value: 8,500 CAD
Cost to Own
Already Paid: 16,000 CAD (52%)
Cash Incentive: 0 CAD Buyout Price Today: 14,500 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,500 CAD
- 4.9%Interest Rate x 48 months
- 333 CAD/month + tax
- Total Payable: 15,997 CAD
- Total Interest: 1,497 CAD
- 8.9%Interest Rate x 48 months
- 360 CAD/month + tax
- Total Payable: 17,287 CAD
- Total Interest: 2,787 CAD
- 14.9%Interest Rate x 48 months
- 403 CAD/month + tax
- Total Payable: 19,335 CAD
- Total Interest: 4,835 CAD
At the end of the Lease Contract
Residual Value: 8,500 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 195 CAD/month + tax
- Total Payable: 9,377 CAD
- Total Interest: 877 CAD
- 8.9%Interest Rate x 48 months
- 211 CAD/month + tax
- Total Payable: 10,134 CAD
- Total Interest: 1,634 CAD
- 14.9%Interest Rate x 48 months
- 236 CAD/month + tax
- Total Payable: 11,334 CAD
- Total Interest: 2,834 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.18
- + tax
- + fuel
- + insurance
- 18.00CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
9.86
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,120.38
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,000 cash
2023 Hyundai
2.0L essential fwd Automatique 2WD
Payment Details
- Current Payment: 365 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 303 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 22,099 CAD
- Months to End: 16 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 39,750 km/year (3,313 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Mazda
CX-30 GT Automatique AWD
Payment Details
- Current Payment: 374 CAD/month + tax
- Residual Value: 38,400 CAD
- Months to End: 58 months (Jan, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,950 km total
- Available Now: 16,148 km/year (1,346 per month)
+ 500 cash
2025 Mazda
CX-30 GT Automatique AWD
Payment Details
- Current Payment: 346 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 337 CAD/month + tax
- Residual Value: 38,400 CAD
- Months to End: 58 months (Jan, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,950 km total
- Available Now: 16,148 km/year (1,346 per month)
+ 2,000 cash
2025 Hyundai
2025 Hyundai Kona 2.0L Preferred AWD Automatique AWD Trend Package
Payment Details
- Current Payment: 442 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 559 CAD/month + tax
- Original Downpayment: 2,421 CAD
- Residual Value: 24,011 CAD
- Months to End: 17 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,250 km total
- Available Now: 32,294 km/year (2,691 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Subaru
limited Automatique AWD
Payment Details
- Current Payment: 568 CAD/month + tax
- Months to End: 17 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 32,471 km/year (2,706 per month)
2024 Mazda
GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 18,008 CAD
- Months to End: 31 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 29,355 km/year (2,446 per month)
- Excess Km Cost: 0.08 CAD/km
