Payment Analysis

300.00CAD/monthin North York, ON
    Before Taxes:
  • 300.00 CAD/month
  • 138.46 CAD/bi-weekly
  • 69.23 CAD/week
  • 3,600.00 CAD/year
Incl. Ontario Taxes (13%):
  • 339.00 CAD/month
  • 156.46 CAD/bi-weekly
  • 78.23 CAD/week
  • 4,068.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,690 CAD

compared to leasing a BRAND NEW:

  • Nissan Kicks SR
  • for 48 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 365
This Contract (CAD/month) 300
Monthly Difference 65 CAD/month
Remaining Term x 26 months
Total Monthly Difference = 1,690 CAD
Total Savings (CAD) = 1,690

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 16,300 CAD
  • Total Vehicle Debt: 30,500 CAD
  • Paid so Far: 14,200 CAD (46% Paid)
  • Remaining Lease Payments: 7,800 CAD
  • Residual Value: 8,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,200 CAD Total Vehicle Value: 30,500 CAD
46% Paid
54%
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 7,800 CAD
Term Paid so Far: 10,200 CAD Residual Value: 8,500 CAD
12%
34%
25%
29%
Cost to Own
Already Paid: 14,200 CAD (46%)
Cash Incentive: 0 CAD Buyout Price Today: 16,300 CAD
46% Paid
0%
54%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 16,300 CAD

  • 4.9%Interest Rate x 48 months
  • 375 CAD/month + tax
  • Total Payable: 17,983 CAD
  • Total Interest: 1,683 CAD
  • 8.9%Interest Rate x 48 months
  • 405 CAD/month + tax
  • Total Payable: 19,433 CAD
  • Total Interest: 3,133 CAD
  • 14.9%Interest Rate x 48 months
  • 453 CAD/month + tax
  • Total Payable: 21,735 CAD
  • Total Interest: 5,435 CAD

At the end of the Lease Contract

Residual Value: 8,500 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 195 CAD/month + tax
  • Total Payable: 9,377 CAD
  • Total Interest: 877 CAD
  • 8.9%Interest Rate x 48 months
  • 211 CAD/month + tax
  • Total Payable: 10,134 CAD
  • Total Interest: 1,634 CAD
  • 14.9%Interest Rate x 48 months
  • 236 CAD/month + tax
  • Total Payable: 11,334 CAD
  • Total Interest: 2,834 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.03
  • + tax
  • + fuel
  • + insurance
(or 0.08CAD per km)
  • 18.00CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
9.86
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
861.83
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jul, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 10 months
2023 Hyundai 2.0L essential fwd (ID: #52204)
365
Oshawa
2023 Hyundai

2.0L essential fwd Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 265 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 22,099 CAD
  • Months to End: 10 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 63,600 km/year (5,300 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,000 cash
CAD/month x 27 months
2024 Mercedes-Benz C300 4MATIC (ID: #73339)
850
Toronto, ON
2024 Mercedes-Benz

C300 4MATIC Automatique AWD AMG Line

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 850 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 813 CAD/month + tax
  • Residual Value: 29,100 CAD
  • Months to End: 27 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 13,778 km/year (1,148 per month)
See all Details
CAD/month x 52 months
2025 Mazda CX-30 GT (ID: #69989)
659
Toronto
2025 Mazda

CX-30 GT Automatique AWD

Payment Details
  • Current Payment: 659 CAD/month + tax
  • Residual Value: 38,400 CAD
  • Months to End: 52 months (Jan, 2031)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,950 km total
  • Available Now: 18,012 km/year (1,501 per month)
See all Details
+ 500 cash
CAD/month x 52 months
2025 Mazda CX-30 GT (ID: #69988)
659
Toronto
2025 Mazda

CX-30 GT Automatique AWD

Payment Details
  • Current Payment: 659 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 649 CAD/month + tax
  • Residual Value: 38,400 CAD
  • Months to End: 52 months (Jan, 2031)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,950 km total
  • Available Now: 18,012 km/year (1,501 per month)
See all Details
CAD/month x 11 months
2024 Subaru limited (ID: #62511)
568
Markham
2024 Subaru

limited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 568 CAD/month + tax
  • Months to End: 11 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 50,182 km/year (4,182 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 25 months
2024 Mazda GT (ID: #57346)
596
North York
2024 Mazda

GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 18,008 CAD
  • Months to End: 25 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 36,400 km/year (3,033 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details