Payment Analysis

300.00CAD/monthin North York, ON
    Before Taxes:
  • 300.00 CAD/month
  • 138.46 CAD/bi-weekly
  • 69.23 CAD/week
  • 3,600.00 CAD/year
Incl. Ontario Taxes (13%):
  • 339.00 CAD/month
  • 156.46 CAD/bi-weekly
  • 78.23 CAD/week
  • 4,068.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more)

For Leasing Purposes

With this deal, you are saving: 3,055 CAD

compared to leasing a BRAND NEW:

  • Nissan Kicks SR
  • for 48 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 365
This Contract (CAD/month) 300
Monthly Difference 65 CAD/month
Remaining Term x 47 months
Total Monthly Difference = 3,055 CAD
Total Savings (CAD) = 3,055

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,600 CAD
  • Total Vehicle Debt: 30,500 CAD
  • Paid so Far: 7,900 CAD (25% Paid)
  • Remaining Lease Payments: 14,100 CAD
  • Residual Value: 8,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,900 CAD Total Vehicle Value: 30,500 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 14,100 CAD
Term Paid so Far: 3,900 CAD Residual Value: 8,500 CAD
12%
13%
46%
29%
Cost to Own
Already Paid: 7,900 CAD
Cash Incentive: 0 CAD Buyout Price Today: 22,600 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,600 CAD

  • 4.9%Interest Rate x 48 months
  • 519 CAD/month + tax
  • Total Payable: 24,933 CAD
  • Total Interest: 2,333 CAD
  • 8.9%Interest Rate x 48 months
  • 561 CAD/month + tax
  • Total Payable: 26,944 CAD
  • Total Interest: 4,344 CAD
  • 14.9%Interest Rate x 48 months
  • 628 CAD/month + tax
  • Total Payable: 30,136 CAD
  • Total Interest: 7,536 CAD

At the end of the Lease Contract

Residual Value: 8,500 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 195 CAD/month + tax
  • Total Payable: 9,377 CAD
  • Total Interest: 877 CAD
  • 8.9%Interest Rate x 48 months
  • 211 CAD/month + tax
  • Total Payable: 10,134 CAD
  • Total Interest: 1,634 CAD
  • 14.9%Interest Rate x 48 months
  • 236 CAD/month + tax
  • Total Payable: 11,334 CAD
  • Total Interest: 2,834 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more)

Distance Analysis
Cost to drive 100km: (CAD)
14.52
  • + tax
  • + fuel
  • + insurance
(or 0.15CAD per km)
  • 18.00CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
9.86
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
476.76
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jul, 2019)

Seller Contact Info

This Contract was Already Transferred.