Payment Analysis

300.00CAD/monthin North York, ON
    Before Taxes:
  • 300.00 CAD/month
  • 138.46 CAD/bi-weekly
  • 69.23 CAD/week
  • 3,600.00 CAD/year
Incl. Ontario Taxes (13%):
  • 339.00 CAD/month
  • 156.46 CAD/bi-weekly
  • 78.23 CAD/week
  • 4,068.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 130 CAD

compared to leasing a BRAND NEW:

  • Nissan Kicks SR
  • for 48 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 365
This Contract (CAD/month) 300
Monthly Difference 65 CAD/month
Remaining Term x 2 months
Total Monthly Difference = 130 CAD
Total Savings (CAD) = 130

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 9,100 CAD
  • Total Vehicle Debt: 30,500 CAD
  • Paid so Far: 21,400 CAD (70% Paid)
  • Remaining Lease Payments: 600 CAD
  • Residual Value: 8,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,400 CAD Total Vehicle Value: 30,500 CAD
70% Paid
30%
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 600 CAD
Term Paid so Far: 17,400 CAD Residual Value: 8,500 CAD
13%
57%
1%
29%
Cost to Own
Already Paid: 21,400 CAD (70%)
Cash Incentive: 0 CAD Buyout Price Today: 9,100 CAD
70% Paid
0%
30%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 9,100 CAD

  • 4.9%Interest Rate x 48 months
  • 209 CAD/month + tax
  • Total Payable: 10,039 CAD
  • Total Interest: 939 CAD
  • 8.9%Interest Rate x 48 months
  • 226 CAD/month + tax
  • Total Payable: 10,849 CAD
  • Total Interest: 1,749 CAD
  • 14.9%Interest Rate x 48 months
  • 253 CAD/month + tax
  • Total Payable: 12,134 CAD
  • Total Interest: 3,034 CAD

At the end of the Lease Contract

Residual Value: 8,500 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 195 CAD/month + tax
  • Total Payable: 9,377 CAD
  • Total Interest: 877 CAD
  • 8.9%Interest Rate x 48 months
  • 211 CAD/month + tax
  • Total Payable: 10,134 CAD
  • Total Interest: 1,634 CAD
  • 14.9%Interest Rate x 48 months
  • 236 CAD/month + tax
  • Total Payable: 11,334 CAD
  • Total Interest: 2,834 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.62
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 18.00CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
9.86
  • + tax
  • + insurance
  • + km driven & fuel
(1.64CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
11,203.85
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jul, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 39 months
2023 Hyundai 2.0L essential fwd (ID: #52204)
365
Oshawa
2023 Hyundai

2.0L essential fwd Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 339 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 22,099 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 16,308 km/year (1,359 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 52 months
2022 Nissan Leaf, SV Plus (ID: #51402)
342
Brampton, ON
2022 Nissan

Leaf, SV Plus Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 342 CAD/month + tax
  • Months to End: 52 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,600 km total
  • Available Now: 20,631 km/year (1,719 per month)
See all Details