Payment Analysis

300.00CAD/monthin North York, ON
    Before Taxes:
  • 300.00 CAD/month
  • 138.46 CAD/bi-weekly
  • 69.23 CAD/week
  • 3,600.00 CAD/year
Incl. Ontario Taxes (13%):
  • 339.00 CAD/month
  • 156.46 CAD/bi-weekly
  • 78.23 CAD/week
  • 4,068.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 910 CAD

compared to leasing a BRAND NEW:

  • Nissan Kicks SR
  • for 48 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 365
This Contract (CAD/month) 300
Monthly Difference 65 CAD/month
Remaining Term x 14 months
Total Monthly Difference = 910 CAD
Total Savings (CAD) = 910

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 12,700 CAD
  • Total Vehicle Debt: 30,500 CAD
  • Paid so Far: 17,800 CAD (58% Paid)
  • Remaining Lease Payments: 4,200 CAD
  • Residual Value: 8,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,800 CAD Total Vehicle Value: 30,500 CAD
58% Paid
42%
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 4,200 CAD
Term Paid so Far: 13,800 CAD Residual Value: 8,500 CAD
13%
45%
13%
29%
Cost to Own
Already Paid: 17,800 CAD (58%)
Cash Incentive: 0 CAD Buyout Price Today: 12,700 CAD
58% Paid
0%
42%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 12,700 CAD

  • 4.9%Interest Rate x 48 months
  • 292 CAD/month + tax
  • Total Payable: 14,011 CAD
  • Total Interest: 1,311 CAD
  • 8.9%Interest Rate x 48 months
  • 315 CAD/month + tax
  • Total Payable: 15,141 CAD
  • Total Interest: 2,441 CAD
  • 14.9%Interest Rate x 48 months
  • 353 CAD/month + tax
  • Total Payable: 16,935 CAD
  • Total Interest: 4,235 CAD

At the end of the Lease Contract

Residual Value: 8,500 CAD (in 14 months)

  • 4.9%Interest Rate x 48 months
  • 195 CAD/month + tax
  • Total Payable: 9,377 CAD
  • Total Interest: 877 CAD
  • 8.9%Interest Rate x 48 months
  • 211 CAD/month + tax
  • Total Payable: 10,134 CAD
  • Total Interest: 1,634 CAD
  • 14.9%Interest Rate x 48 months
  • 236 CAD/month + tax
  • Total Payable: 11,334 CAD
  • Total Interest: 2,834 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.33
  • + tax
  • + fuel
  • + insurance
(or 0.04CAD per km)
  • 18.00CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
9.86
  • + tax
  • + insurance
  • + km driven & fuel
(0.23CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,600.55
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jul, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 22 months
2023 Hyundai 2.0L essential fwd (ID: #52204)
365
Oshawa
2023 Hyundai

2.0L essential fwd Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 320 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 22,099 CAD
  • Months to End: 22 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 28,909 km/year (2,409 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 11 months
2024 Nissan Sentra SV (ID: #63146)
320
Toronto, ON
2024 Nissan

Sentra SV CVT 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 320 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 11 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 38,182 km/year (3,182 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 23 months
2024 Subaru limited (ID: #62511)
568
Markham
2024 Subaru

limited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 568 CAD/month + tax
  • Months to End: 23 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
See all Details
CAD/month x 15 months
2024 Subaru crosstrek (ID: #59781)
568
Toronto
2024 Subaru

crosstrek Automatique AWD

Payment Details
  • Current Payment: 568 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 15 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 19,997 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 19,728 km/year (1,644 per month)
See all Details
CAD/month x 37 months
2024 Mazda GT (ID: #57346)
596
North York
2024 Mazda

GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 18,008 CAD
  • Months to End: 37 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 24,595 km/year (2,050 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 21 months
2024 Mazda CX-30 (ID: #56557)
365
Mississauga, ON
2024 Mazda

CX-30 Automatique AWD GS

  • Warranty Complete Term
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 21,000 CAD
  • Months to End: 21 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 22,857 km/year (1,905 per month)
See all Details