Payment Analysis

363.65CAD/monthin Ottawa, ON
    Before Taxes:
  • 363.65 CAD/month
  • 167.84 CAD/bi-weekly
  • 83.92 CAD/week
  • 4,363.80 CAD/year
Incl. Ontario Taxes (13%):
  • 410.92 CAD/month
  • 189.66 CAD/bi-weekly
  • 94.83 CAD/week
  • 4,931.09 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,000 ~ 11,300 CAD

compared to leasing a BRAND NEW:

  • Subaru Impreza Touring
  • for 24 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 538
This Contract (CAD/month) 364
Monthly Difference 175 CAD/month
Remaining Term x 48 months
Total Monthly Difference = 8,400 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 10,000 ~ 11,300

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,953 CAD
  • Total Vehicle Debt: 26,225 CAD
  • Paid so Far: -4,727 CAD (-19% Paid)
  • Remaining Lease Payments: 17,455 CAD
  • Residual Value: 13,497 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -4,727 CAD Total Vehicle Value: 26,225 CAD
-19% Paid
119%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,455 CAD
Term Paid so Far: -4,727 CAD Residual Value: 13,497 CAD
0%
-19%
67%
52%
Cost to Own
Already Paid: -4,727 CAD (-19%)
Cash Incentive: 0 CAD Buyout Price Today: 30,953 CAD
-19% Paid
0%
119%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,953 CAD

  • 4.9%Interest Rate x 48 months
  • 711 CAD/month + tax
  • Total Payable: 34,148 CAD
  • Total Interest: 3,195 CAD
  • 8.9%Interest Rate x 48 months
  • 769 CAD/month + tax
  • Total Payable: 36,902 CAD
  • Total Interest: 5,949 CAD
  • 14.9%Interest Rate x 48 months
  • 860 CAD/month + tax
  • Total Payable: 41,273 CAD
  • Total Interest: 10,321 CAD

At the end of the Lease Contract

Residual Value: 13,497 CAD (in 48 months)

  • 4.9%Interest Rate x 48 months
  • 310 CAD/month + tax
  • Total Payable: 14,891 CAD
  • Total Interest: 1,393 CAD
  • 8.9%Interest Rate x 48 months
  • 335 CAD/month + tax
  • Total Payable: 16,092 CAD
  • Total Interest: 2,594 CAD
  • 14.9%Interest Rate x 48 months
  • 375 CAD/month + tax
  • Total Payable: 17,998 CAD
  • Total Interest: 4,501 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.28
  • + tax
  • + fuel
  • + insurance
(or 0.40CAD per km)
Time Analysis
Cost per day: (CAD)
11.96
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
208.33
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

2023 Nissan

Sentra SV SE Special Edition CVT 2WD extended warranty

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 464 CAD/month + tax
  • Residual Value: 9,828 CAD
  • Months to End: 31 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 26,005 km/year
  • Current Odometer: 91,000 km total
  • Available Now: 17,623 km/year (1,469 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 31 months
2024 Volkswagen Golf R (ID: #58794)
698
Ottawa
2024 Volkswagen

Golf R Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 698 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 31 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 12,816 km total
  • Available Now: 32,942 km/year (2,745 per month)
See all Details
+ 30,000 cash
CAD/month x 27 months
2023 Honda Civic sport (ID: #58654)
598
Ottawa
2023 Honda

Civic sport Automatique 2WD Civic sport

Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 30,000 CAD
  • Payment After Incentive: -513 CAD/month + tax
  • Months to End: 27 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 45,600 km total
  • Available Now: 24,178 km/year (2,015 per month)
See all Details
CAD/month x 8 months
2024 Nissan Nissan Sentra SV (ID: #56315)
408
Ottawa
2024 Nissan

Nissan Sentra SV Automatique 2WD Moonroof Package, lease end protection

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 408 CAD/month + tax
  • Original Downpayment: 600 CAD
  • Residual Value: 20,872 CAD
  • Months to End: 8 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 57,000 km/year (4,750 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 13 months
2023 Tesla Standard Range Plus (ID: #50395)
702
Ottawa,ON
2023 Tesla

Standard Range Plus Automatique 2WD

Payment Details
  • Current Payment: 702 CAD/month + tax
  • Months to End: 13 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 55,385 km/year (4,615 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details