Payment Analysis
1,189.05CAD/monthin Everett
- 1,189.05 CAD/month
- 548.79 CAD/bi-weekly
- 274.40 CAD/week
- 14,268.60 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,343.63 CAD/month
- 620.14 CAD/bi-weekly
- 310.07 CAD/week
- 16,123.52 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
46,132 CAD
- Total Vehicle Debt: 90,127 CAD
- Paid so Far: 43,995 CAD (48% Paid)
- Remaining Lease Payments: 13,080 CAD
- Residual Value: 33,052 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 43,995 CAD Total Vehicle Value: 90,127 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,080 CAD
Term Paid so Far: 43,995 CAD Residual Value: 33,052 CAD
Cost to Own
Already Paid: 43,995 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 46,132 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 46,132 CAD
- 4.9%Interest Rate x 48 months
- 1,060 CAD/month + tax
- Total Payable: 50,894 CAD
- Total Interest: 4,762 CAD
- 8.9%Interest Rate x 48 months
- 1,146 CAD/month + tax
- Total Payable: 54,998 CAD
- Total Interest: 8,867 CAD
- 14.9%Interest Rate x 48 months
- 1,282 CAD/month + tax
- Total Payable: 61,514 CAD
- Total Interest: 15,382 CAD
At the end of the Lease Contract
Residual Value: 33,052 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 760 CAD/month + tax
- Total Payable: 36,464 CAD
- Total Interest: 3,412 CAD
- 8.9%Interest Rate x 48 months
- 821 CAD/month + tax
- Total Payable: 39,405 CAD
- Total Interest: 6,353 CAD
- 14.9%Interest Rate x 48 months
- 918 CAD/month + tax
- Total Payable: 44,073 CAD
- Total Interest: 11,021 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.96
- + tax
- + fuel
- + insurance
- 21.95CAD/100km (Original Contract back in Sep, 2023)
Time Analysis
Cost per day: (CAD)
39.09
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
3,944.06
- km/week
- without any
- additional costs
- 1,250.00km/week (Contract Original back in Sep, 2023)
Seller Contact Info
- Name: William Lavastida
- Location: Everett
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
This vehicle has been carefully driven and exceptionally well maintained. It has never been involved in an accident and has always been stored indoors in a garage. It is completely rust-free and comes with both original keys. The interior is in excellent condition, and the vehicle has very low mileage. Clean, reliable, and truly well cared for.
Similar Listings in Toronto
+ 5,000 cash
2025 BMW
430i xDrive Gran Coupe Legacy Edition Automatique AWD
Payment Details
- Current Payment: 1,118 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 951 CAD/month + tax
- Residual Value: 27,000 CAD
- Months to End: 30 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,733 km total
- Available Now: 30,907 km/year (2,576 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,500 cash
2024 Ford
Mustang Ecoboost Premium Automatique 2WD
Payment Details
- Current Payment: 706 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 618 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 17 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 30,141 km/year (2,512 per month)
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,029 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 10 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 88,200 km/year (7,350 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 BMW
228xi Gran Coupe AWD Automatique AWD
Payment Details
- Current Payment: 531 CAD/month + tax
- Residual Value: 19,024 CAD
- Months to End: 26 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,400 km total
- Available Now: 20,123 km/year (1,677 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2025 KIA
KIA K4 EX CVT 2WD
Payment Details
- Current Payment: 439 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 428 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 46 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 15,391 km/year (1,283 per month)
- Excess Km Cost: 0.80 CAD/km
+ 1,500 cash
2023 Mercedes-Benz
CLS53 Automatique AWD
Payment Details
- Current Payment: 1,629 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,535 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 53,879 CAD
- Months to End: 16 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 35,500 km total
- Available Now: 27,375 km/year (2,281 per month)
