Payment Analysis

1,189.05CAD/monthin Everett
    Before Taxes:
  • 1,189.05 CAD/month
  • 548.79 CAD/bi-weekly
  • 274.40 CAD/week
  • 14,268.60 CAD/year
Incl. Ontario Taxes (13%):
  • 1,343.63 CAD/month
  • 620.14 CAD/bi-weekly
  • 310.07 CAD/week
  • 16,123.52 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 47,321 CAD
  • Total Vehicle Debt: 90,127 CAD
  • Paid so Far: 42,806 CAD (47% Paid)
  • Remaining Lease Payments: 14,269 CAD
  • Residual Value: 33,052 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 42,806 CAD Total Vehicle Value: 90,127 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,269 CAD
Term Paid so Far: 42,806 CAD Residual Value: 33,052 CAD
0%
47%
15%
38%
Cost to Own
Already Paid: 42,806 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 47,321 CAD
47% Paid
0%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 47,321 CAD

  • 4.9%Interest Rate x 48 months
  • 1,088 CAD/month + tax
  • Total Payable: 52,206 CAD
  • Total Interest: 4,885 CAD
  • 8.9%Interest Rate x 48 months
  • 1,175 CAD/month + tax
  • Total Payable: 56,416 CAD
  • Total Interest: 9,095 CAD
  • 14.9%Interest Rate x 48 months
  • 1,315 CAD/month + tax
  • Total Payable: 63,100 CAD
  • Total Interest: 15,779 CAD

At the end of the Lease Contract

Residual Value: 33,052 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 760 CAD/month + tax
  • Total Payable: 36,464 CAD
  • Total Interest: 3,412 CAD
  • 8.9%Interest Rate x 48 months
  • 821 CAD/month + tax
  • Total Payable: 39,405 CAD
  • Total Interest: 6,353 CAD
  • 14.9%Interest Rate x 48 months
  • 918 CAD/month + tax
  • Total Payable: 44,073 CAD
  • Total Interest: 11,021 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.59
  • + tax
  • + fuel
  • + insurance
(or 0.08CAD per km)
  • 21.95CAD/100km (Original Contract back in Sep, 2023)
Time Analysis
Cost per day: (CAD)
39.09
  • + tax
  • + insurance
  • + km driven & fuel
(0.27CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,615.38
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 1,250.00km/week (Contract Original back in Sep, 2023)

Seller Contact Info

  • Name: William Lavastida
  • Location: Everett
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

This vehicle has been carefully driven and exceptionally well maintained. It has never been involved in an accident and has always been stored indoors in a garage. It is completely rust-free and comes with both original keys. The interior is in excellent condition, and the vehicle has very low mileage. Clean, reliable, and truly well cared for.

Similar Listings in Toronto

+ 5,000 cash
CAD/month x 31 months
2025 BMW 430i xDrive Gran Coupe Legacy Edition (ID: #74117)
1,118
Whitby, ON
2025 BMW

430i xDrive Gran Coupe Legacy Edition Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,118 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 957 CAD/month + tax
  • Residual Value: 27,000 CAD
  • Months to End: 31 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,733 km total
  • Available Now: 29,910 km/year (2,492 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,500 cash
CAD/month x 18 months
2024 Ford Mustang Ecoboost Premium (ID: #65282)
706
Toronto
2024 Ford

Mustang Ecoboost Premium Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 706 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 623 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 18 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 28,467 km/year (2,372 per month)
See all Details
+ 3,000 cash
CAD/month x 11 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,056 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 11 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 80,182 km/year (6,682 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 27 months
2024 BMW 228xi Gran Coupe AWD (ID: #75008)
531
Vaughan
2024 BMW

228xi Gran Coupe AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 531 CAD/month + tax
  • Residual Value: 19,024 CAD
  • Months to End: 27 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,400 km total
  • Available Now: 19,378 km/year (1,615 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
CAD/month x 47 months
2025 KIA KIA K4 EX (ID: #74553)
439
Toronto
2025 KIA

KIA K4 EX CVT 2WD

Payment Details
  • Current Payment: 439 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 428 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 47 months (Sep, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,000 km total
  • Available Now: 15,064 km/year (1,255 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 1,500 cash
CAD/month x 17 months
2023 Mercedes-Benz CLS53 (ID: #73711)
1,629
Toronto, ON
2023 Mercedes-Benz

CLS53 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,629 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,541 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 53,879 CAD
  • Months to End: 17 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 35,500 km total
  • Available Now: 25,765 km/year (2,147 per month)
See all Details