Payment Analysis
1,117.93CAD/monthin Whitby, ON
- 1,117.93 CAD/month
- 515.97 CAD/bi-weekly
- 257.98 CAD/week
- 13,415.16 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,263.26 CAD/month
- 583.04 CAD/bi-weekly
- 291.52 CAD/week
- 15,159.13 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
55,538 CAD
- Total Vehicle Debt: 80,661 CAD
- Paid so Far: 20,123 CAD (24% Paid)
- Remaining Lease Payments: 33,538 CAD
- Residual Value: 27,000 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 20,123 CAD Total Vehicle Value: 80,661 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 33,538 CAD
Term Paid so Far: 20,123 CAD Residual Value: 27,000 CAD
Cost to Own
Already Paid: 20,123 CAD (24%)
Cash Incentive: 5,000 CAD Buyout Price Today: 55,538 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 55,538 CAD
- 4.9%Interest Rate x 48 months
- 1,276 CAD/month + tax
- Total Payable: 61,271 CAD
- Total Interest: 5,733 CAD
- 8.9%Interest Rate x 48 months
- 1,379 CAD/month + tax
- Total Payable: 66,213 CAD
- Total Interest: 10,675 CAD
- 14.9%Interest Rate x 48 months
- 1,543 CAD/month + tax
- Total Payable: 74,057 CAD
- Total Interest: 18,519 CAD
At the end of the Lease Contract
Residual Value: 27,000 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 621 CAD/month + tax
- Total Payable: 29,787 CAD
- Total Interest: 2,787 CAD
- 8.9%Interest Rate x 48 months
- 671 CAD/month + tax
- Total Payable: 32,190 CAD
- Total Interest: 5,190 CAD
- 14.9%Interest Rate x 48 months
- 750 CAD/month + tax
- Total Payable: 36,003 CAD
- Total Interest: 9,003 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
36.93
- + tax
- + fuel
- + insurance
- 43.41CAD/100km (TODAY without the Cash Incentive)
- 55.90CAD/100km (Original Contract back in Apr, 2025)
Time Analysis
Cost per day: (CAD)
31.27
- + tax
- + insurance
- + km driven & fuel
- 36.75CAD/day (Original Contract back in Apr, 2025)
Remaining Km
Can be driven up to:
594.36
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Apr, 2025)
Seller Contact Info
- Name: Kathleen Duncan
- Location: Whitby, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
***$5,000 CASH INCENTIVE***
EFFECTIVE PAYMENT ONLY ~$930/MONTH
No Charge Scheduled Maintenance 3yr/60k
Z0K - Legacy Edition-25
475 - Black Sapphire Metallic
MAL3 - Black Vernasca Leather w/ Coral Red Highlight
4MC - Carbon Fibre Trim
3FN - 19inch M Lt/Aly Wheels, Y-Spoke 859M, Bicolour, A/S Non-RFT
BMW Tire & Rim Protection - 48mth w $100 Ded $1,920.00
PDI 1-5 Ser (incl. X6+M)$1,695.00
Freight $1,300.00,
Rubber Mats and Wheel Locks $329.00,
Excess Wear & Use Protection $1,699.00,
Service Inclusive Scheduled Maintenance - 5/100 $1,380.00,
Tint - Sedan/Coupe $599.00
Receive a cash incentive of $5000
Will cover $500 of the transfer fee
Similar Listings in Toronto
2023 Mercedes-Benz
GLC 300C 4M Automatique AWD
Payment Details
- Current Payment: 1,189 CAD/month + tax
- Residual Value: 33,052 CAD
- Months to End: 11 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 205,091 km/year (17,091 per month)
- Please note that this contract ends in less than a year.
+ 1,500 cash
2024 Ford
Mustang Ecoboost Premium Automatique 2WD
Payment Details
- Current Payment: 706 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 618 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 17 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 30,141 km/year (2,512 per month)
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,029 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 10 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 88,200 km/year (7,350 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 BMW
228xi Gran Coupe AWD Automatique AWD
Payment Details
- Current Payment: 531 CAD/month + tax
- Residual Value: 19,024 CAD
- Months to End: 26 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,400 km total
- Available Now: 20,123 km/year (1,677 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2025 KIA
KIA K4 EX CVT 2WD
Payment Details
- Current Payment: 439 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 428 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 46 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 15,391 km/year (1,283 per month)
- Excess Km Cost: 0.80 CAD/km
+ 1,500 cash
2023 Mercedes-Benz
CLS53 Automatique AWD
Payment Details
- Current Payment: 1,629 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,535 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 53,879 CAD
- Months to End: 16 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 35,500 km total
- Available Now: 27,375 km/year (2,281 per month)
