Payment Analysis
554.42CAD/monthin Edmonton
- 554.42 CAD/month
- 255.89 CAD/bi-weekly
- 127.94 CAD/week
- 6,653.04 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 582.14 CAD/month
- 268.68 CAD/bi-weekly
- 134.34 CAD/week
- 6,985.69 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
50,132 CAD
- Total Vehicle Debt: 57,013 CAD
- Paid so Far: 4,881 CAD (8% Paid)
- Remaining Lease Payments: 29,384 CAD
- Residual Value: 22,747 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 4,881 CAD Total Vehicle Value: 57,013 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 29,384 CAD
Term Paid so Far: 3,881 CAD Residual Value: 22,747 CAD
Cost to Own
Already Paid: 4,881 CAD (8%)
Cash Incentive: 2,000 CAD Buyout Price Today: 50,132 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 50,132 CAD
- 4.9%Interest Rate x 48 months
- 1,152 CAD/month + tax
- Total Payable: 55,307 CAD
- Total Interest: 5,175 CAD
- 8.9%Interest Rate x 48 months
- 1,245 CAD/month + tax
- Total Payable: 59,767 CAD
- Total Interest: 9,636 CAD
- 14.9%Interest Rate x 48 months
- 1,393 CAD/month + tax
- Total Payable: 66,848 CAD
- Total Interest: 16,716 CAD
At the end of the Lease Contract
Residual Value: 22,747 CAD (in 53 months)
- 4.9%Interest Rate x 48 months
- 523 CAD/month + tax
- Total Payable: 25,096 CAD
- Total Interest: 2,348 CAD
- 8.9%Interest Rate x 48 months
- 565 CAD/month + tax
- Total Payable: 27,120 CAD
- Total Interest: 4,372 CAD
- 14.9%Interest Rate x 48 months
- 632 CAD/month + tax
- Total Payable: 30,332 CAD
- Total Interest: 7,585 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
35.45
- + tax
- + fuel
- + insurance
- 38.04CAD/100km (TODAY without the Cash Incentive)
- 41.58CAD/100km (Original Contract back in Apr, 2026)
Time Analysis
Cost per day: (CAD)
16.99
- + tax
- + insurance
- + km driven & fuel
- 18.23CAD/day (Original Contract back in Apr, 2026)
Remaining Km
Can be driven up to:
336.34
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Apr, 2026)
Seller Contact Info
- Name: Brigitte Rubin
- Location: Edmonton
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Almost Brand new SUV. Used for 4 months only. Excellent condition. Very very low mileage.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 440 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 4 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 85,872 km/year (7,156 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2024 Chevrolet
Blazer EV Automatique AWD RS
Payment Details
- Current Payment: 670 CAD/month + tax
- Residual Value: 32,000 CAD
- Months to End: 24 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 1,500 km/year (125 per month)
+ 2,000 cash
2024 KIA
EV6 GT Automatique AWD
Payment Details
- Current Payment: 923 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 1,105 CAD/month + tax
- Original Downpayment: 3,571 CAD
- Residual Value: 41,647 CAD
- Months to End: 11 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 13,818 km/year (1,152 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
+ 3,500 cash
2025 Nissan
NISSAN Kicks S FWD Automatique 2WD
Payment Details
- Current Payment: 424 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 318 CAD/month + tax
- Months to End: 33 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,900 km total
- Available Now: 27,309 km/year (2,276 per month)
- Excess Km Cost: 0.10 CAD/km
2025 Cadillac
OPTIQ AWD 4DR WGN SPORT 1 Automatique AWD
Payment Details
- Current Payment: 915 CAD/month + tax
- Residual Value: 45,697 CAD
- Months to End: 10 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,603 km total
- Available Now: 10,876 km/year (906 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2025 Ford
Explorer Platinum 4WD Automatique AWD Platinum
Payment Details
- Current Payment: 1,334 CAD/month + tax
- Residual Value: 47,049 CAD
- Months to End: 21 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 36,588 km total
- Available Now: 35,045 km/year (2,920 per month)
- Excess Km Cost: 0.16 CAD/km
