Payment Analysis

609.00CAD/monthin Ottawa
    Before Taxes:
  • 609.00 CAD/month
  • 281.08 CAD/bi-weekly
  • 140.54 CAD/week
  • 7,308.00 CAD/year
Incl. Ontario Taxes (13%):
  • 688.17 CAD/month
  • 317.62 CAD/bi-weekly
  • 158.81 CAD/week
  • 8,258.04 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 47,101 CAD
  • Total Vehicle Debt: 56,332 CAD
  • Paid so Far: 7,231 CAD (12% Paid)
  • Remaining Lease Payments: 30,450 CAD
  • Residual Value: 18,651 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 7,231 CAD Total Vehicle Value: 56,332 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 1,750 CAD Remaining Term: 30,450 CAD
Term Paid so Far: 5,481 CAD Residual Value: 18,651 CAD
2%
10%
54%
34%
Cost to Own
Already Paid: 7,231 CAD (12%)
Cash Incentive: 2,000 CAD Buyout Price Today: 47,101 CAD
12% Paid
3%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 47,101 CAD

  • 4.9%Interest Rate x 48 months
  • 1,083 CAD/month + tax
  • Total Payable: 51,964 CAD
  • Total Interest: 4,862 CAD
  • 8.9%Interest Rate x 48 months
  • 1,170 CAD/month + tax
  • Total Payable: 56,154 CAD
  • Total Interest: 9,053 CAD
  • 14.9%Interest Rate x 48 months
  • 1,308 CAD/month + tax
  • Total Payable: 62,807 CAD
  • Total Interest: 15,706 CAD

At the end of the Lease Contract

Residual Value: 18,651 CAD (in 50 months)

  • 4.9%Interest Rate x 48 months
  • 429 CAD/month + tax
  • Total Payable: 20,577 CAD
  • Total Interest: 1,925 CAD
  • 8.9%Interest Rate x 48 months
  • 463 CAD/month + tax
  • Total Payable: 22,236 CAD
  • Total Interest: 3,585 CAD
  • 14.9%Interest Rate x 48 months
  • 518 CAD/month + tax
  • Total Payable: 24,870 CAD
  • Total Interest: 6,219 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
32.14
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 34.40CAD/100km (TODAY without the Cash Incentive)
  • 36.54CAD/100km (Original Contract back in Feb, 2026)
Time Analysis
Cost per day: (CAD)
18.71
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 20.02CAD/day (Original Contract back in Feb, 2026)
Remaining Km
Can be driven up to:
408.53
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Feb, 2026)

Seller Contact Info

  • Name: Kaleefah Henry
  • Location: Ottawa
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Ottawa

CAD/month x 26 months
2025 Mazda CX-90 Signature (ID: #71673)
784
Ottawa
2025 Mazda

CX-90 Signature Automatique AWD

Payment Details
  • Current Payment: 784 CAD/month + tax
  • Residual Value: 37,352 CAD
  • Months to End: 26 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,479 km total
  • Available Now: 17,625 km/year (1,469 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 9 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 9 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 57,067 km/year (4,756 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 13 months
2023 Mercedes-Benz EQB 350 4-MATIC (ID: #71021)
885
Ottawa
2023 Mercedes-Benz

EQB 350 4-MATIC Automatique AWD (1) Premium package (including upgraded speaker system and a head-up display, 360 degree view camera) Night package (AMG line exterior night package) (2) Intelligent Drive package (3) Black fabric roof liner (4) Black open-pore linden wood trim

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 885 CAD/month + tax
  • Residual Value: 40,870 CAD
  • Months to End: 13 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 12,475 km/year
  • Current Odometer: 38,000 km total
  • Available Now: 10,025 km/year (835 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,000 cash
CAD/month x 24 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 600 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 24 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -500 km/year (-42 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 13 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 13 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 84,923 km/year (7,077 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,500 cash
CAD/month x 26 months
2025 Hyundai Tucson (ID: #75923)
492
Athens, Ontario
2025 Hyundai

Tucson Automatique AWD N Line Hybrid

Payment Details
  • Current Payment: 492 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 434 CAD/month + tax
  • Residual Value: 28,600 CAD
  • Months to End: 26 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 22,077 km/year (1,840 per month)
  • Excess Km Cost: 0.13 CAD/km
See all Details