Payment Analysis

829.00CAD/monthin Steinbach
    Before Taxes:
  • 829.00 CAD/month
  • 382.62 CAD/bi-weekly
  • 191.31 CAD/week
  • 9,948.00 CAD/year
Incl. Manitoba Taxes (13%):
  • 936.77 CAD/month
  • 432.36 CAD/bi-weekly
  • 216.18 CAD/week
  • 11,241.24 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 61,153 CAD
  • Total Vehicle Debt: 76,246 CAD
  • Paid so Far: 14,093 CAD (18% Paid)
  • Remaining Lease Payments: 34,818 CAD
  • Residual Value: 27,335 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 14,093 CAD Total Vehicle Value: 76,246 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 34,818 CAD
Term Paid so Far: 14,093 CAD Residual Value: 27,335 CAD
0%
18%
45%
37%
Cost to Own
Already Paid: 14,093 CAD (18%)
Cash Incentive: 1,000 CAD Buyout Price Today: 61,153 CAD
18% Paid
1%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 61,153 CAD

  • 4.9%Interest Rate x 48 months
  • 1,406 CAD/month + tax
  • Total Payable: 67,466 CAD
  • Total Interest: 6,313 CAD
  • 8.9%Interest Rate x 48 months
  • 1,519 CAD/month + tax
  • Total Payable: 72,907 CAD
  • Total Interest: 11,754 CAD
  • 14.9%Interest Rate x 48 months
  • 1,699 CAD/month + tax
  • Total Payable: 81,544 CAD
  • Total Interest: 20,391 CAD

At the end of the Lease Contract

Residual Value: 27,335 CAD (in 42 months)

  • 4.9%Interest Rate x 48 months
  • 628 CAD/month + tax
  • Total Payable: 30,157 CAD
  • Total Interest: 2,822 CAD
  • 8.9%Interest Rate x 48 months
  • 679 CAD/month + tax
  • Total Payable: 32,589 CAD
  • Total Interest: 5,254 CAD
  • 14.9%Interest Rate x 48 months
  • 759 CAD/month + tax
  • Total Payable: 36,450 CAD
  • Total Interest: 9,115 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
35.41
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 36.46CAD/100km (TODAY without the Cash Incentive)
  • 41.45CAD/100km (Original Contract back in Jun, 2025)
Time Analysis
Cost per day: (CAD)
26.47
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 27.25CAD/day (Original Contract back in Jun, 2025)
Remaining Km
Can be driven up to:
524.73
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Jun, 2025)

Seller Contact Info

  • Name: Emily MacDonald
  • Location: Steinbach
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Winnipeg

CAD/month x 23 months
2024 KIA EV6 GT (ID: #58791)
805
Brandon, Mb
2024 KIA

EV6 GT Automatique AWD Full winter tire and performance summer tire sets

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 805 CAD/month + tax
  • Original Downpayment: 4,464 CAD
  • Residual Value: 36,086 CAD
  • Months to End: 23 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 39,652 km/year (3,304 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 600 cash
CAD/month x 9 months
2025 Subaru Forester (ID: #61531)
536
Winnipeg
2025 Subaru

Forester Automatique AWD Touring

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 536 CAD/month + tax
  • Cash Incentive: 600 CAD
  • Payment After Incentive: 469 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 25,162 CAD
  • Months to End: 9 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 62,667 km/year (5,222 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 999 cash
CAD/month x 23 months
2025 Mazda Mazda CX-90 PHEV GT (ID: #75693)
385
Winnipeg
2025 Mazda

Mazda CX-90 PHEV GT Automatique AWD

Payment Details
  • Current Payment: 385 CAD/month + tax
  • Cash Incentive: 999 CAD
  • Payment After Incentive: 342 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 37,000 CAD
  • Months to End: 23 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 16,330 km/year (1,361 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 42 months
2021 KIA Rio LX premium (ID: #70954)
298
Winnipeg MB
2021 KIA

Rio LX premium Automatique 2WD

Payment Details
  • Current Payment: 298 CAD/month + tax
  • Residual Value: 100 CAD
  • Months to End: 42 months (Apr, 2030)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 59,600 km total
  • Available Now: 82,971 km/year (6,914 per month)
See all Details
CAD/month x 17 months
2023 Honda CR-V LX (ID: #70380)
536
Winnipeg
2023 Honda

CR-V LX Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 536 CAD/month + tax
  • Original Downpayment: 107 CAD
  • Residual Value: 16,510 CAD
  • Months to End: 17 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 68,689 km total
  • Available Now: 22,102 km/year (1,842 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 2 months
2024 Ford Big bend (ID: #69390)
662
Winnipeg
2024 Ford

Big bend Automatique AWD

Payment Details
  • Current Payment: 662 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 44,497 CAD
  • Months to End: 2 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 113,500 km/year (9,458 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details