Payment Analysis
519.22CAD/monthin Ottawa, ON
- 519.22 CAD/month
- 239.64 CAD/bi-weekly
- 119.82 CAD/week
- 6,230.64 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 586.72 CAD/month
- 270.79 CAD/bi-weekly
- 135.40 CAD/week
- 7,040.62 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,967 CAD
- Total Vehicle Debt: 42,237 CAD
- Paid so Far: 9,269 CAD (21% Paid)
- Remaining Lease Payments: 10,904 CAD
- Residual Value: 22,064 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 9,269 CAD Total Vehicle Value: 42,237 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 10,904 CAD
Term Paid so Far: 7,269 CAD Residual Value: 22,064 CAD
Cost to Own
Already Paid: 9,269 CAD (21%)
Cash Incentive: 1,000 CAD Buyout Price Today: 31,967 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,967 CAD
- 4.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,268 CAD
- Total Interest: 3,300 CAD
- 8.9%Interest Rate x 48 months
- 794 CAD/month + tax
- Total Payable: 38,112 CAD
- Total Interest: 6,144 CAD
- 14.9%Interest Rate x 48 months
- 888 CAD/month + tax
- Total Payable: 42,627 CAD
- Total Interest: 10,659 CAD
At the end of the Lease Contract
Residual Value: 22,064 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 507 CAD/month + tax
- Total Payable: 24,342 CAD
- Total Interest: 2,278 CAD
- 8.9%Interest Rate x 48 months
- 548 CAD/month + tax
- Total Payable: 26,305 CAD
- Total Interest: 4,241 CAD
- 14.9%Interest Rate x 48 months
- 613 CAD/month + tax
- Total Payable: 29,421 CAD
- Total Interest: 7,357 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
45.63
- + tax
- + fuel
- + insurance
- 50.24CAD/100km (TODAY without the Cash Incentive)
- 54.90CAD/100km (Original Contract back in Aug, 2025)
Time Analysis
Cost per day: (CAD)
15.50
- + tax
- + insurance
- + km driven & fuel
- 17.07CAD/day (Original Contract back in Aug, 2025)
Remaining Km
Can be driven up to:
238.51
- km/week
- without any
- additional costs
- 218.27km/week (Contract Original back in Aug, 2025)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2025 Mazda
CX-90 Signature Automatique AWD
Payment Details
- Current Payment: 784 CAD/month + tax
- Residual Value: 37,352 CAD
- Months to End: 26 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,479 km total
- Available Now: 17,625 km/year (1,469 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 10 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 51,360 km/year (4,280 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2026 Honda
Sport Automatique AWD
Payment Details
- Current Payment: 609 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 570 CAD/month + tax
- Original Downpayment: 1,750 CAD
- Residual Value: 18,651 CAD
- Months to End: 51 months (Jan, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,818 km total
- Available Now: 20,827 km/year (1,736 per month)
2023 Mercedes-Benz
EQB 350 4-MATIC Automatique AWD (1) Premium package (including upgraded speaker system and a head-up display, 360 degree view camera) Night package (AMG line exterior night package) (2) Intelligent Drive package (3) Black fabric roof liner (4) Black open-pore linden wood trim
Payment Details
- Current Payment: 885 CAD/month + tax
- Residual Value: 40,870 CAD
- Months to End: 13 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 12,475 km/year
- Current Odometer: 38,000 km total
- Available Now: 10,025 km/year (835 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 600 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 24 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -500 km/year (-42 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 13 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 84,923 km/year (7,077 per month)
- Excess Km Cost: 0.15 CAD/km
