Payment Analysis
783.60CAD/monthin Ottawa
- 783.60 CAD/month
- 361.66 CAD/bi-weekly
- 180.83 CAD/week
- 9,403.20 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 885.47 CAD/month
- 408.68 CAD/bi-weekly
- 204.34 CAD/week
- 10,625.62 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
59,293 CAD
- Total Vehicle Debt: 64,778 CAD
- Paid so Far: 5,485 CAD (8% Paid)
- Remaining Lease Payments: 21,941 CAD
- Residual Value: 37,352 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,485 CAD Total Vehicle Value: 64,778 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,941 CAD
Term Paid so Far: 5,485 CAD Residual Value: 37,352 CAD
Cost to Own
Already Paid: 5,485 CAD (8%)
Cash Incentive: 0 CAD Buyout Price Today: 59,293 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 59,293 CAD
- 4.9%Interest Rate x 48 months
- 1,363 CAD/month + tax
- Total Payable: 65,414 CAD
- Total Interest: 6,121 CAD
- 8.9%Interest Rate x 48 months
- 1,473 CAD/month + tax
- Total Payable: 70,689 CAD
- Total Interest: 11,396 CAD
- 14.9%Interest Rate x 48 months
- 1,647 CAD/month + tax
- Total Payable: 79,064 CAD
- Total Interest: 19,771 CAD
At the end of the Lease Contract
Residual Value: 37,352 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 858 CAD/month + tax
- Total Payable: 41,208 CAD
- Total Interest: 3,856 CAD
- 8.9%Interest Rate x 48 months
- 928 CAD/month + tax
- Total Payable: 44,531 CAD
- Total Interest: 7,179 CAD
- 14.9%Interest Rate x 48 months
- 1,038 CAD/month + tax
- Total Payable: 49,807 CAD
- Total Interest: 12,455 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
57.46
- + tax
- + fuel
- + insurance
- 58.77CAD/100km (Original Contract back in Jan, 2026)
Time Analysis
Cost per day: (CAD)
25.76
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
314.73
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jan, 2026)
Seller Contact Info
- Name: Ryan Burns
- Location: Ottawa
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Vehicle is in excellent condition. Fresh oil change just completed.
Full heavy duty floor mats and trunk protectors included.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 12 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 42,800 km/year (3,567 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Ford
Bronco Sport Big Bend Automatique AWD Big Bend 4x4
Payment Details
- Current Payment: 519 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 22,064 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 19,167 km/year (1,597 per month)
+ 2,000 cash
2026 Honda
Sport Automatique AWD
Payment Details
- Current Payment: 609 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 571 CAD/month + tax
- Original Downpayment: 1,750 CAD
- Residual Value: 18,651 CAD
- Months to End: 53 months (Jan, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,818 km total
- Available Now: 20,041 km/year (1,670 per month)
2023 Mercedes-Benz
EQB 350 4-MATIC Automatique AWD (1) Premium package (including upgraded speaker system and a head-up display, 360 degree view camera) Night package (AMG line exterior night package) (2) Intelligent Drive package (3) Black fabric roof liner (4) Black open-pore linden wood trim
Payment Details
- Current Payment: 885 CAD/month + tax
- Months to End: 15 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 17,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 27,667 km/year (2,306 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 596 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 22 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -545 km/year (-45 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 15 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 73,600 km/year (6,133 per month)
- Excess Km Cost: 0.15 CAD/km
