Payment Analysis

783.60CAD/monthin Ottawa
    Before Taxes:
  • 783.60 CAD/month
  • 361.66 CAD/bi-weekly
  • 180.83 CAD/week
  • 9,403.20 CAD/year
Incl. Ontario Taxes (13%):
  • 885.47 CAD/month
  • 408.68 CAD/bi-weekly
  • 204.34 CAD/week
  • 10,625.62 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 58,509 CAD
  • Total Vehicle Debt: 64,778 CAD
  • Paid so Far: 6,269 CAD (9% Paid)
  • Remaining Lease Payments: 21,157 CAD
  • Residual Value: 37,352 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,269 CAD Total Vehicle Value: 64,778 CAD
9% Paid
91%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,157 CAD
Term Paid so Far: 6,269 CAD Residual Value: 37,352 CAD
0%
9%
32%
59%
Cost to Own
Already Paid: 6,269 CAD (9%)
Cash Incentive: 0 CAD Buyout Price Today: 58,509 CAD
9% Paid
0%
91%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 58,509 CAD

  • 4.9%Interest Rate x 48 months
  • 1,345 CAD/month + tax
  • Total Payable: 64,549 CAD
  • Total Interest: 6,040 CAD
  • 8.9%Interest Rate x 48 months
  • 1,453 CAD/month + tax
  • Total Payable: 69,755 CAD
  • Total Interest: 11,246 CAD
  • 14.9%Interest Rate x 48 months
  • 1,625 CAD/month + tax
  • Total Payable: 78,019 CAD
  • Total Interest: 19,510 CAD

At the end of the Lease Contract

Residual Value: 37,352 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 858 CAD/month + tax
  • Total Payable: 41,208 CAD
  • Total Interest: 3,856 CAD
  • 8.9%Interest Rate x 48 months
  • 928 CAD/month + tax
  • Total Payable: 44,531 CAD
  • Total Interest: 7,179 CAD
  • 14.9%Interest Rate x 48 months
  • 1,038 CAD/month + tax
  • Total Payable: 49,807 CAD
  • Total Interest: 12,455 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
55.40
  • + tax
  • + fuel
  • + insurance
(or 0.55CAD per km)
  • 58.77CAD/100km (Original Contract back in Jan, 2026)
Time Analysis
Cost per day: (CAD)
25.76
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
326.39
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Jan, 2026)

Seller Contact Info

  • Name: Ryan Burns
  • Location: Ottawa
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Vehicle is in excellent condition. Fresh oil change just completed.

Full heavy duty floor mats and trunk protectors included.

Similar Listings in Ottawa

CAD/month x 10 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 10 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 51,360 km/year (4,280 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 22 months
2025 Ford Bronco Sport Big Bend (ID: #73154)
519
Ottawa, ON
2025 Ford

Bronco Sport Big Bend Automatique AWD Big Bend 4x4

Payment Details
  • Current Payment: 519 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 474 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 22,064 CAD
  • Months to End: 22 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 11,350 km/year
  • Current Odometer: 11,400 km total
  • Available Now: 11,839 km/year (987 per month)
See all Details
+ 2,000 cash
CAD/month x 51 months
2026 Honda Sport (ID: #73459)
609
Ottawa
2026 Honda

Sport Automatique AWD

Payment Details
  • Current Payment: 609 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 570 CAD/month + tax
  • Original Downpayment: 1,750 CAD
  • Residual Value: 18,651 CAD
  • Months to End: 51 months (Jan, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,818 km total
  • Available Now: 20,827 km/year (1,736 per month)
See all Details
CAD/month x 14 months
2023 Mercedes-Benz EQB 350 4-MATIC (ID: #71021)
885
Ottawa
2023 Mercedes-Benz

EQB 350 4-MATIC Automatique AWD (1) Premium package (including upgraded speaker system and a head-up display, 360 degree view camera) Night package (AMG line exterior night package) (2) Intelligent Drive package (3) Black fabric roof liner (4) Black open-pore linden wood trim

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 885 CAD/month + tax
  • Residual Value: 40,870 CAD
  • Months to End: 14 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 12,475 km/year
  • Current Odometer: 38,000 km total
  • Available Now: 9,309 km/year (776 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,000 cash
CAD/month x 23 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 598 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 23 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -522 km/year (-43 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 14 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 14 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 78,857 km/year (6,571 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details