Payment Analysis
384.87CAD/monthin Surrey
- 384.87 CAD/month
- 177.63 CAD/bi-weekly
- 88.82 CAD/week
- 4,618.44 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 431.05 CAD/month
- 198.95 CAD/bi-weekly
- 99.47 CAD/week
- 5,172.65 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,760 CAD
- Total Vehicle Debt: 30,842 CAD
- Paid so Far: 8,082 CAD (26% Paid)
- Remaining Lease Payments: 1,155 CAD
- Residual Value: 21,605 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,082 CAD Total Vehicle Value: 30,842 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,155 CAD
Term Paid so Far: 8,082 CAD Residual Value: 21,605 CAD
Cost to Own
Already Paid: 8,082 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 22,760 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,760 CAD
- 4.9%Interest Rate x 48 months
- 523 CAD/month + tax
- Total Payable: 25,109 CAD
- Total Interest: 2,350 CAD
- 8.9%Interest Rate x 48 months
- 565 CAD/month + tax
- Total Payable: 27,134 CAD
- Total Interest: 4,374 CAD
- 14.9%Interest Rate x 48 months
- 632 CAD/month + tax
- Total Payable: 30,349 CAD
- Total Interest: 7,589 CAD
At the end of the Lease Contract
Residual Value: 21,605 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 497 CAD/month + tax
- Total Payable: 23,835 CAD
- Total Interest: 2,230 CAD
- 8.9%Interest Rate x 48 months
- 537 CAD/month + tax
- Total Payable: 25,758 CAD
- Total Interest: 4,153 CAD
- 14.9%Interest Rate x 48 months
- 600 CAD/month + tax
- Total Payable: 28,809 CAD
- Total Interest: 7,204 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.45
- + tax
- + fuel
- + insurance
- 28.87CAD/100km (Original Contract back in Oct, 2024)
Time Analysis
Cost per day: (CAD)
12.65
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,192.31
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2024)
Seller Contact Info
- Name: Rohit
- Location: Surrey
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
No pets, non smoker, well maintained. No accidents . Very low KM .
Similar Listings in Vancouver
SAVE ~1,600 CAD
2023 Mazda
CX30 Automatique AWD GT
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 21,641 CAD
- Months to End: 11 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 54,000 km/year (4,500 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
2025 Mini
S 3doors Automatique 2WD
Payment Details
- Current Payment: 881 CAD/month + tax
- Months to End: 28 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 30,429 km/year (2,536 per month)
2025 KIA
Niro Wind+ Automatique 2WD
Payment Details
- Current Payment: 720 CAD/month + tax
- Residual Value: 23,414 CAD
- Months to End: 48 months (Jul, 2030)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,170 km total
- Available Now: 28,208 km/year (2,351 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Hyundai
Kona EV Ultimate Automatique 2WD
Payment Details
- Current Payment: 490 CAD/month + tax
- Months to End: 12 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,350 km total
- Available Now: 45,317 km/year (3,776 per month)
2024 Hyundai
preferred Automatique 2WD
Payment Details
- Current Payment: 343 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 14,111 CAD
- Months to End: 26 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 26,769 km/year (2,231 per month)
- Excess Km Cost: 0.12 CAD/km
2022 Audi
A3 40 2.0T Komfort Automatique AWD
Payment Details
- Current Payment: 594 CAD/month + tax
- Residual Value: 18,603 CAD
- Months to End: 7 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 82,286 km/year (6,857 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
