Payment Analysis

384.87CAD/monthin Surrey
    Before Taxes:
  • 384.87 CAD/month
  • 177.63 CAD/bi-weekly
  • 88.82 CAD/week
  • 4,618.44 CAD/year
Incl. B.C. Taxes (12%):
  • 431.05 CAD/month
  • 198.95 CAD/bi-weekly
  • 99.47 CAD/week
  • 5,172.65 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,605 CAD
  • Total Vehicle Debt: 30,842 CAD
  • Paid so Far: 9,237 CAD (29% Paid)
  • Remaining Lease Payments: 0 CAD
  • Residual Value: 21,605 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,237 CAD Total Vehicle Value: 30,842 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 0 CAD
Term Paid so Far: 9,237 CAD Residual Value: 21,605 CAD
0%
29%
0%
71%
Cost to Own
Already Paid: 9,237 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 21,605 CAD
29% Paid
0%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,605 CAD

  • 4.9%Interest Rate x 48 months
  • 497 CAD/month + tax
  • Total Payable: 23,835 CAD
  • Total Interest: 2,230 CAD
  • 8.9%Interest Rate x 48 months
  • 537 CAD/month + tax
  • Total Payable: 25,758 CAD
  • Total Interest: 4,153 CAD
  • 14.9%Interest Rate x 48 months
  • 600 CAD/month + tax
  • Total Payable: 28,809 CAD
  • Total Interest: 7,204 CAD

At the end of the Lease Contract

Residual Value: 21,605 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 497 CAD/month + tax
  • Total Payable: 23,835 CAD
  • Total Interest: 2,230 CAD
  • 8.9%Interest Rate x 48 months
  • 537 CAD/month + tax
  • Total Payable: 25,758 CAD
  • Total Interest: 4,153 CAD
  • 14.9%Interest Rate x 48 months
  • 600 CAD/month + tax
  • Total Payable: 28,809 CAD
  • Total Interest: 7,204 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.48
  • + tax
  • + fuel
  • + insurance
(or 0.02CAD per km)
  • 28.87CAD/100km (Original Contract back in Oct, 2024)
Time Analysis
Cost per day: (CAD)
12.65
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,576.92
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 307.69km/week (Contract Original back in Oct, 2024)

Seller Contact Info

  • Name: Rohit
  • Location: Surrey
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

No pets, non smoker, well maintained. No accidents . Very low KM .

Similar Listings in Vancouver

SAVE ~1,200 CAD
CAD/month x 8 months
2023 Mazda CX30 (ID: #52017)
544
North Vancouver, BC
2023 Mazda

CX30 Automatique AWD GT

Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 21,641 CAD
  • Months to End: 8 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 74,250 km/year (6,188 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 25 months
2025 Mini S 3doors (ID: #69867)
881
Vancouver, BC
2025 Mini

S 3doors Automatique 2WD

Payment Details
  • Current Payment: 881 CAD/month + tax
  • Months to End: 25 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 34,080 km/year (2,840 per month)
See all Details
CAD/month x 45 months
2025 KIA Niro Wind+ (ID: #63975)
720
Vancouver BC
2025 KIA

Niro Wind+ Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 720 CAD/month + tax
  • Residual Value: 23,414 CAD
  • Months to End: 45 months (Jul, 2030)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,170 km total
  • Available Now: 30,088 km/year (2,507 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 9 months
2023 Hyundai Kona EV Ultimate (ID: #61879)
490
North Vancouver
2023 Hyundai

Kona EV Ultimate Automatique 2WD

Payment Details
  • Current Payment: 490 CAD/month + tax
  • Months to End: 9 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,350 km total
  • Available Now: 60,422 km/year (5,035 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 23 months
2024 Hyundai preferred (ID: #58626)
343
Vancouver, BC
2024 Hyundai

preferred Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 343 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 14,111 CAD
  • Months to End: 23 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 30,261 km/year (2,522 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 4 months
2022 Audi A3 40 2.0T Komfort (ID: #57006)
594
Vancouver
2022 Audi

A3 40 2.0T Komfort Automatique AWD

Payment Details
  • Current Payment: 594 CAD/month + tax
  • Residual Value: 18,603 CAD
  • Months to End: 4 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 144,000 km/year (12,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details