Payment Analysis

448.06CAD/monthin Maple Ridge
    Before Taxes:
  • 448.06 CAD/month
  • 206.80 CAD/bi-weekly
  • 103.40 CAD/week
  • 5,376.72 CAD/year
Incl. B.C. Taxes (12%):
  • 501.83 CAD/month
  • 231.61 CAD/bi-weekly
  • 115.81 CAD/week
  • 6,021.93 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,927 CAD
  • Total Vehicle Debt: 45,751 CAD
  • Paid so Far: 9,825 CAD (21% Paid)
  • Remaining Lease Payments: 20,611 CAD
  • Residual Value: 15,316 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,825 CAD Total Vehicle Value: 45,751 CAD
21% Paid
79%
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 20,611 CAD
Term Paid so Far: 5,825 CAD Residual Value: 15,316 CAD
8%
13%
45%
34%
Cost to Own
Already Paid: 9,825 CAD (21%)
Cash Incentive: 0 CAD Buyout Price Today: 35,927 CAD
21% Paid
0%
79%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,927 CAD

  • 4.9%Interest Rate x 48 months
  • 826 CAD/month + tax
  • Total Payable: 39,635 CAD
  • Total Interest: 3,709 CAD
  • 8.9%Interest Rate x 48 months
  • 892 CAD/month + tax
  • Total Payable: 42,832 CAD
  • Total Interest: 6,905 CAD
  • 14.9%Interest Rate x 48 months
  • 998 CAD/month + tax
  • Total Payable: 47,906 CAD
  • Total Interest: 11,980 CAD

At the end of the Lease Contract

Residual Value: 15,316 CAD (in 46 months)

  • 4.9%Interest Rate x 48 months
  • 352 CAD/month + tax
  • Total Payable: 16,897 CAD
  • Total Interest: 1,581 CAD
  • 8.9%Interest Rate x 48 months
  • 380 CAD/month + tax
  • Total Payable: 18,260 CAD
  • Total Interest: 2,944 CAD
  • 14.9%Interest Rate x 48 months
  • 425 CAD/month + tax
  • Total Payable: 20,423 CAD
  • Total Interest: 5,107 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
23.87
  • + tax
  • + fuel
  • + insurance
(or 0.24CAD per km)
  • 26.88CAD/100km (Original Contract back in Jul, 2025)
Time Analysis
Cost per day: (CAD)
14.73
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
433.11
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jul, 2025)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 9 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 67,279 km/year (5,607 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 14 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 588 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 14 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 41 months
2025 Audi progressiv s5 (ID: #74376)
888
Vancouver
2025 Audi

progressiv s5 Automatique AWD

Payment Details
  • Current Payment: 888 CAD/month + tax
  • Residual Value: 44,226 CAD
  • Months to End: 41 months (Feb, 2030)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 360 km total
  • Available Now: 13,943 km/year (1,162 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details
+ 1,000 cash
CAD/month x 36 months
2025 KIA LX (ID: #73428)
355
Richmond, BC
2025 KIA

LX Automatique 2WD

Payment Details
  • Current Payment: 355 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 327 CAD/month + tax
  • Residual Value: 14,375 CAD
  • Months to End: 36 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 23,556 km/year (1,963 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 65 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71632)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 65 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 25,530 km/year (2,127 per month)
See all Details
CAD/month x 65 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71631)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 65 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 25,530 km/year (2,127 per month)
See all Details