Payment Analysis

448.06CAD/monthin Maple Ridge
    Before Taxes:
  • 448.06 CAD/month
  • 206.80 CAD/bi-weekly
  • 103.40 CAD/week
  • 5,376.72 CAD/year
Incl. B.C. Taxes (12%):
  • 501.83 CAD/month
  • 231.61 CAD/bi-weekly
  • 115.81 CAD/week
  • 6,021.93 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,271 CAD
  • Total Vehicle Debt: 45,751 CAD
  • Paid so Far: 8,481 CAD (18% Paid)
  • Remaining Lease Payments: 21,955 CAD
  • Residual Value: 15,316 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,481 CAD Total Vehicle Value: 45,751 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 21,955 CAD
Term Paid so Far: 4,481 CAD Residual Value: 15,316 CAD
8%
10%
48%
34%
Cost to Own
Already Paid: 8,481 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 37,271 CAD
18% Paid
0%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,271 CAD

  • 4.9%Interest Rate x 48 months
  • 857 CAD/month + tax
  • Total Payable: 41,118 CAD
  • Total Interest: 3,848 CAD
  • 8.9%Interest Rate x 48 months
  • 926 CAD/month + tax
  • Total Payable: 44,434 CAD
  • Total Interest: 7,164 CAD
  • 14.9%Interest Rate x 48 months
  • 1,035 CAD/month + tax
  • Total Payable: 49,699 CAD
  • Total Interest: 12,428 CAD

At the end of the Lease Contract

Residual Value: 15,316 CAD (in 49 months)

  • 4.9%Interest Rate x 48 months
  • 352 CAD/month + tax
  • Total Payable: 16,897 CAD
  • Total Interest: 1,581 CAD
  • 8.9%Interest Rate x 48 months
  • 380 CAD/month + tax
  • Total Payable: 18,260 CAD
  • Total Interest: 2,944 CAD
  • 14.9%Interest Rate x 48 months
  • 425 CAD/month + tax
  • Total Payable: 20,423 CAD
  • Total Interest: 5,107 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.43
  • + tax
  • + fuel
  • + insurance
(or 0.25CAD per km)
  • 26.88CAD/100km (Original Contract back in Jul, 2025)
Time Analysis
Cost per day: (CAD)
14.73
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
406.59
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jul, 2025)

Seller Contact Info

  • Name: Yuki
  • Location: Maple Ridge
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

The possible transfer place of this car is at the Destination Toyota Burnaby 4451 Still Creek Drive, Burnaby, BC V5C 6G9. According to the Salesperson there, a successful credit check of a new lessee is required at this Toyota location. Thank you for reading.

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 5 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 121,102 km/year (10,092 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 11 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 656 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 11 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 68 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71632)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 68 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 24,403 km/year (2,034 per month)
See all Details
CAD/month x 68 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71631)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 68 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 24,403 km/year (2,034 per month)
See all Details
+ 1,000 cash
CAD/month x 41 months
2025 Subaru Crosstrek Limited (ID: #69355)
632
Vancouver, BC
2025 Subaru

Crosstrek Limited Automatique AWD

Payment Details
  • Current Payment: 632 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Months to End: 41 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 23,707 km/year (1,976 per month)
See all Details
CAD/month x 38 months
2025 Mazda CX30 GX (ID: #67405)
430
Kamloops, BC
2025 Mazda

CX30 GX Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 430 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,162 CAD
  • Months to End: 38 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,991 km total
  • Available Now: 19,266 km/year (1,606 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details