Payment Analysis

765.00CAD/monthin Toronto
    Before Taxes:
  • 765.00 CAD/month
  • 353.08 CAD/bi-weekly
  • 176.54 CAD/week
  • 9,180.00 CAD/year
Incl. Ontario Taxes (13%):
  • 864.45 CAD/month
  • 398.98 CAD/bi-weekly
  • 199.49 CAD/week
  • 10,373.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 60,900 CAD
  • Total Vehicle Debt: 74,327 CAD
  • Paid so Far: 13,427 CAD (18% Paid)
  • Remaining Lease Payments: 29,070 CAD
  • Residual Value: 31,830 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,427 CAD Total Vehicle Value: 74,327 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 5,777 CAD Remaining Term: 29,070 CAD
Term Paid so Far: 7,650 CAD Residual Value: 31,830 CAD
7%
11%
39%
43%
Cost to Own
Already Paid: 13,427 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 60,900 CAD
18% Paid
0%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 60,900 CAD

  • 4.9%Interest Rate x 48 months
  • 1,400 CAD/month + tax
  • Total Payable: 67,187 CAD
  • Total Interest: 6,287 CAD
  • 8.9%Interest Rate x 48 months
  • 1,513 CAD/month + tax
  • Total Payable: 72,606 CAD
  • Total Interest: 11,705 CAD
  • 14.9%Interest Rate x 48 months
  • 1,692 CAD/month + tax
  • Total Payable: 81,207 CAD
  • Total Interest: 20,307 CAD

At the end of the Lease Contract

Residual Value: 31,830 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 732 CAD/month + tax
  • Total Payable: 35,116 CAD
  • Total Interest: 3,286 CAD
  • 8.9%Interest Rate x 48 months
  • 791 CAD/month + tax
  • Total Payable: 37,948 CAD
  • Total Interest: 6,118 CAD
  • 14.9%Interest Rate x 48 months
  • 884 CAD/month + tax
  • Total Payable: 42,444 CAD
  • Total Interest: 10,614 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
43.45
  • + tax
  • + fuel
  • + insurance
(or 0.43CAD per km)
  • 45.90CAD/100km (Original Contract back in May, 2025)
Time Analysis
Cost per day: (CAD)
25.15
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
406.28
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in May, 2025)

Seller Contact Info

  • Name: Rizgar
  • Location: Toronto
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Lease includes Lexus wear pass lease protection, and 4 years Tire & Rim protection.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 10 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,783 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 10 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 18,840 km/year (1,570 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 3 months
2024 Nissan Rogue SL (ID: #66961)
559
Toronto, ON
2024 Nissan

Rogue SL CVT AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 559 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 226 CAD/month + tax
  • Original Downpayment: 1,135 CAD
  • Residual Value: 32,960 CAD
  • Months to End: 3 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,100 km total
  • Available Now: 68,933 km/year (5,744 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,500 cash
CAD/month x 28 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 558 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 28 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 23,836 km/year (1,986 per month)
See all Details
+ 2,000 cash
CAD/month x 27 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 744 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 27 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 7,407 km/year (617 per month)
See all Details
+ 1,500 cash
CAD/month x 10 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 881 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 10 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 43,600 km/year (3,633 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 15 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 627 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 15 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 4,000 km/year (333 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details