Payment Analysis
2,777.71CAD/monthin Edmonton
- 2,777.71 CAD/month
- 1,282.02 CAD/bi-weekly
- 641.01 CAD/week
- 33,332.52 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 2,916.60 CAD/month
- 1,346.12 CAD/bi-weekly
- 673.06 CAD/week
- 34,999.15 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
157,774 CAD
- Total Vehicle Debt: 300,550 CAD
- Paid so Far: 127,776 CAD (42% Paid)
- Remaining Lease Payments: 152,774 CAD
- Residual Value: 20,000 CAD
- Cash Incentive: 15,000 CAD
Vehicle Debt & Value
Paid so far: 127,776 CAD Total Vehicle Value: 300,550 CAD
Vehicle Debt Breakdown
Downpayment: 50,000 CAD Remaining Term: 152,774 CAD
Term Paid so Far: 77,776 CAD Residual Value: 20,000 CAD
Cost to Own
Already Paid: 127,776 CAD (42%)
Cash Incentive: 15,000 CAD Buyout Price Today: 157,774 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 157,774 CAD
- 4.9%Interest Rate x 48 months
- 3,626 CAD/month + tax
- Total Payable: 174,062 CAD
- Total Interest: 16,287 CAD
- 8.9%Interest Rate x 48 months
- 3,919 CAD/month + tax
- Total Payable: 188,099 CAD
- Total Interest: 30,325 CAD
- 14.9%Interest Rate x 48 months
- 4,383 CAD/month + tax
- Total Payable: 210,383 CAD
- Total Interest: 52,609 CAD
At the end of the Lease Contract
Residual Value: 20,000 CAD (in 55 months)
- 4.9%Interest Rate x 48 months
- 460 CAD/month + tax
- Total Payable: 22,065 CAD
- Total Interest: 2,065 CAD
- 8.9%Interest Rate x 48 months
- 497 CAD/month + tax
- Total Payable: 23,844 CAD
- Total Interest: 3,844 CAD
- 14.9%Interest Rate x 48 months
- 556 CAD/month + tax
- Total Payable: 26,669 CAD
- Total Interest: 6,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
118.77
- + tax
- + fuel
- + insurance
- 131.70CAD/100km (TODAY without the Cash Incentive)
- 138.89CAD/100km (Original Contract back in Mar, 2024)
Time Analysis
Cost per day: (CAD)
82.36
- + tax
- + insurance
- + km driven & fuel
- 91.32CAD/day (Original Contract back in Mar, 2024)
Remaining Km
Can be driven up to:
486.71
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Mar, 2024)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 690 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 8 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 42,936 km/year (3,578 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Ford
Explorer Platinum 4WD Automatique AWD Platinum
Payment Details
- Current Payment: 1,334 CAD/month + tax
- Residual Value: 47,049 CAD
- Months to End: 25 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 36,588 km total
- Available Now: 29,438 km/year (2,453 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2024 Hyundai
Urban Automatique AWD
Payment Details
- Current Payment: 303 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 553 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 40,100 CAD
- Months to End: 14 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 40,857 km/year (3,405 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night
Payment Details
- Current Payment: 992 CAD/month + tax
- Months to End: 13 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 40,154 km/year (3,346 per month)
2024 Lexus
RX 500H F sport 2 Automatique AWD PPF, rim and tires protection
Payment Details
- Current Payment: 1,471 CAD/month + tax
- Residual Value: 33,833 CAD
- Months to End: 31 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 28,065 km/year (2,339 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Honda
CRV - Sport Automatique AWD
Payment Details
- Current Payment: 542 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 18,256 CAD
- Months to End: 47 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 19,999 km/year
- Current Odometer: 10,998 km total
- Available Now: 22,297 km/year (1,858 per month)
- Excess Km Cost: 0.15 CAD/km
