Payment Analysis

2,845.83CAD/monthin Edmonton
    Before Taxes:
  • 2,845.83 CAD/month
  • 1,313.46 CAD/bi-weekly
  • 656.73 CAD/week
  • 34,149.96 CAD/year
Incl. Alberta Taxes (5%):
  • 2,988.12 CAD/month
  • 1,379.13 CAD/bi-weekly
  • 689.57 CAD/week
  • 35,857.46 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 186,441 CAD
  • Total Vehicle Debt: 306,204 CAD
  • Paid so Far: 109,762 CAD (35% Paid)
  • Remaining Lease Payments: 176,441 CAD
  • Residual Value: 20,000 CAD
  • Cash Incentive: 10,000 CAD
Vehicle Debt & Value
Paid so far: 109,762 CAD Total Vehicle Value: 306,204 CAD
35% Paid
65%
Vehicle Debt Breakdown
Downpayment: 50,000 CAD Remaining Term: 176,441 CAD
Term Paid so Far: 59,762 CAD Residual Value: 20,000 CAD
15%
20%
58%
7%
Cost to Own
Already Paid: 109,762 CAD (35%)
Cash Incentive: 10,000 CAD Buyout Price Today: 186,441 CAD
35% Paid
3%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 186,441 CAD

  • 4.9%Interest Rate x 48 months
  • 4,285 CAD/month + tax
  • Total Payable: 205,688 CAD
  • Total Interest: 19,247 CAD
  • 8.9%Interest Rate x 48 months
  • 4,631 CAD/month + tax
  • Total Payable: 222,276 CAD
  • Total Interest: 35,835 CAD
  • 14.9%Interest Rate x 48 months
  • 5,179 CAD/month + tax
  • Total Payable: 248,609 CAD
  • Total Interest: 62,168 CAD

At the end of the Lease Contract

Residual Value: 20,000 CAD (in 62 months)

  • 4.9%Interest Rate x 48 months
  • 460 CAD/month + tax
  • Total Payable: 22,065 CAD
  • Total Interest: 2,065 CAD
  • 8.9%Interest Rate x 48 months
  • 497 CAD/month + tax
  • Total Payable: 23,844 CAD
  • Total Interest: 3,844 CAD
  • 14.9%Interest Rate x 48 months
  • 556 CAD/month + tax
  • Total Payable: 26,669 CAD
  • Total Interest: 6,669 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
143.48
  • + tax
  • + fuel
  • + insurance
(inlcuding the 10,000CAD incentive)
Time Analysis
Cost per day: (CAD)
88.26
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 10,000CAD incentive)
Remaining Km
Can be driven up to:
431.76
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

  • Name: Sase Singhan
  • Location: Edmonton
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Purchased new at Wolfe Cadillac in Edmonton Alberta. Immaculate condition. Plastic still on the main display screen.
Total buyout just under $200,000.
Lease payments are biweekly $1,313.46 through Alberta Leaseco. Buyer would have to be qualified under the same leaser.

Similar Listings in Edmonton

+ 2,000 cash
CAD/month x 14 months
2024 Jeep Wrangler Unlimited 4xe (ID: #61763)
940
Edmonton, AB
2024 Jeep

Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top

Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 797 CAD/month + tax
  • Original Downpayment: 1,875 CAD
  • Residual Value: 64,436 CAD
  • Months to End: 14 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,376 km total
  • Available Now: 24,535 km/year (2,045 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 20 months
2025 Hyundai Palisade Calligraphy (ID: #68523)
992
Spruce Grove, AB
2025 Hyundai

Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 992 CAD/month + tax
  • Months to End: 20 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,500 km total
  • Available Now: 26,100 km/year (2,175 per month)
See all Details
CAD/month x 37 months
2024 Lexus RX 500H F sport 2 (ID: #67475)
1,471
Edmonton
2024 Lexus

RX 500H F sport 2 Automatique AWD PPF, rim and tires protection

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,471 CAD/month + tax
  • Residual Value: 33,833 CAD
  • Months to End: 37 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 23,514 km/year (1,959 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 53 months
2025 Honda CRV - Sport (ID: #66923)
542
Edmonton
2025 Honda

CRV - Sport Automatique AWD

Payment Details
  • Current Payment: 542 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 18,256 CAD
  • Months to End: 53 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 19,999 km/year
  • Current Odometer: 10,998 km total
  • Available Now: 19,773 km/year (1,648 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 40 months
2024 Nissan Rogue S (ID: #66003)
350
Edmonton AB
2024 Nissan

Rogue S Automatique AWD

Payment Details
  • Current Payment: 350 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 40 months (May, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 23,700 km/year (1,975 per month)
See all Details
CAD/month x 56 months
2018 Jeep Compass Trailhawk (ID: #65375)
710
Edmonton, AB
2018 Jeep

Compass Trailhawk Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 710 CAD/month + tax
  • Months to End: 56 months (Sep, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 127,500 km total
  • Available Now: 6,964 km/year (580 per month)
See all Details