Payment Analysis
2,777.71CAD/monthin Edmonton
- 2,777.71 CAD/month
- 1,282.02 CAD/bi-weekly
- 641.01 CAD/week
- 33,332.52 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 2,916.60 CAD/month
- 1,346.12 CAD/bi-weekly
- 673.06 CAD/week
- 34,999.15 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
149,441 CAD
- Total Vehicle Debt: 300,550 CAD
- Paid so Far: 136,109 CAD (45% Paid)
- Remaining Lease Payments: 144,441 CAD
- Residual Value: 20,000 CAD
- Cash Incentive: 15,000 CAD
Vehicle Debt & Value
Paid so far: 136,109 CAD Total Vehicle Value: 300,550 CAD
Vehicle Debt Breakdown
Downpayment: 50,000 CAD Remaining Term: 144,441 CAD
Term Paid so Far: 86,109 CAD Residual Value: 20,000 CAD
Cost to Own
Already Paid: 136,109 CAD (45%)
Cash Incentive: 15,000 CAD Buyout Price Today: 149,441 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 149,441 CAD
- 4.9%Interest Rate x 48 months
- 3,435 CAD/month + tax
- Total Payable: 164,868 CAD
- Total Interest: 15,427 CAD
- 8.9%Interest Rate x 48 months
- 3,712 CAD/month + tax
- Total Payable: 178,164 CAD
- Total Interest: 28,723 CAD
- 14.9%Interest Rate x 48 months
- 4,151 CAD/month + tax
- Total Payable: 199,271 CAD
- Total Interest: 49,830 CAD
At the end of the Lease Contract
Residual Value: 20,000 CAD (in 52 months)
- 4.9%Interest Rate x 48 months
- 460 CAD/month + tax
- Total Payable: 22,065 CAD
- Total Interest: 2,065 CAD
- 8.9%Interest Rate x 48 months
- 497 CAD/month + tax
- Total Payable: 23,844 CAD
- Total Interest: 3,844 CAD
- 14.9%Interest Rate x 48 months
- 556 CAD/month + tax
- Total Payable: 26,669 CAD
- Total Interest: 6,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
111.59
- + tax
- + fuel
- + insurance
- 124.52CAD/100km (TODAY without the Cash Incentive)
- 138.89CAD/100km (Original Contract back in Mar, 2024)
Time Analysis
Cost per day: (CAD)
81.84
- + tax
- + insurance
- + km driven & fuel
- 91.32CAD/day (Original Contract back in Mar, 2024)
Remaining Km
Can be driven up to:
514.79
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Mar, 2024)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2026 KIA
Sportage Ex Hybrid Automatique AWD Appearance protection
Payment Details
- Current Payment: 554 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 517 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,747 CAD
- Months to End: 54 months (Apr, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,755 km total
- Available Now: 17,166 km/year (1,430 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 440 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 4 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 85,872 km/year (7,156 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2025 Nissan
NISSAN Kicks S FWD Automatique 2WD
Payment Details
- Current Payment: 424 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 321 CAD/month + tax
- Months to End: 34 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,900 km total
- Available Now: 26,506 km/year (2,209 per month)
- Excess Km Cost: 0.10 CAD/km
2025 Cadillac
OPTIQ AWD 4DR WGN SPORT 1 Automatique AWD
Payment Details
- Current Payment: 915 CAD/month + tax
- Residual Value: 45,697 CAD
- Months to End: 10 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,603 km total
- Available Now: 10,876 km/year (906 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2025 Ford
Explorer Platinum 4WD Automatique AWD Platinum
Payment Details
- Current Payment: 1,334 CAD/month + tax
- Residual Value: 47,049 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 36,588 km total
- Available Now: 33,452 km/year (2,788 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2024 Hyundai
Urban Automatique AWD
Payment Details
- Current Payment: 303 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 621 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 40,100 CAD
- Months to End: 11 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 52,000 km/year (4,333 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
