Payment Analysis

615.44CAD/monthin Coquitlam, BC
    Before Taxes:
  • 615.44 CAD/month
  • 284.05 CAD/bi-weekly
  • 142.02 CAD/week
  • 7,385.28 CAD/year
Incl. B.C. Taxes (12%):
  • 689.29 CAD/month
  • 318.14 CAD/bi-weekly
  • 159.07 CAD/week
  • 8,271.51 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 56,344 CAD
  • Total Vehicle Debt: 72,182 CAD
  • Paid so Far: 15,138 CAD (20% Paid)
  • Remaining Lease Payments: 25,848 CAD
  • Residual Value: 31,196 CAD
  • Cash Incentive: 700 CAD
Vehicle Debt & Value
Paid so far: 15,138 CAD Total Vehicle Value: 72,182 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 11,445 CAD Remaining Term: 25,848 CAD
Term Paid so Far: 3,693 CAD Residual Value: 31,196 CAD
15%
5%
36%
44%
Cost to Own
Already Paid: 15,138 CAD (20%)
Cash Incentive: 700 CAD Buyout Price Today: 56,344 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 56,344 CAD

  • 4.9%Interest Rate x 48 months
  • 1,295 CAD/month + tax
  • Total Payable: 62,161 CAD
  • Total Interest: 5,817 CAD
  • 8.9%Interest Rate x 48 months
  • 1,399 CAD/month + tax
  • Total Payable: 67,174 CAD
  • Total Interest: 10,830 CAD
  • 14.9%Interest Rate x 48 months
  • 1,565 CAD/month + tax
  • Total Payable: 75,132 CAD
  • Total Interest: 18,788 CAD

At the end of the Lease Contract

Residual Value: 31,196 CAD (in 42 months)

  • 4.9%Interest Rate x 48 months
  • 717 CAD/month + tax
  • Total Payable: 34,416 CAD
  • Total Interest: 3,220 CAD
  • 8.9%Interest Rate x 48 months
  • 775 CAD/month + tax
  • Total Payable: 37,192 CAD
  • Total Interest: 5,996 CAD
  • 14.9%Interest Rate x 48 months
  • 867 CAD/month + tax
  • Total Payable: 41,598 CAD
  • Total Interest: 10,402 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
141.28
  • + tax
  • + fuel
  • + insurance
(inlcuding the 700CAD incentive)
Time Analysis
Cost per day: (CAD)
19.69
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 700CAD incentive)
Remaining Km
Can be driven up to:
97.80
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 500 cash
CAD/month x 30 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,289 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 10,900 km/year (908 per month)
See all Details
+ 2,500 cash
CAD/month x 36 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 925 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 36 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 14,550 km/year (1,213 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 39 months
2022 Honda EX (ID: #52766)
457
Vancouver, BC
2022 Honda

EX Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 431 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 21,641 km/year (1,803 per month)
See all Details
CAD/month x 24 months
2021 Acura TLX (ID: #52377)
700
Vancouver
2021 Acura

TLX Automatique AWD A SPEC

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 34,000 km/year (2,833 per month)
See all Details
CAD/month x 30 months
2022 Mazda Mazda 3 (ID: #52355)
425
Comox
2022 Mazda

Mazda 3 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 12,808 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 22,080 km/year (1,840 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 78 months
2020 Toyota TRD PRO (ID: #51516)
1,100
Mission, BC
2020 Toyota

TRD PRO Manuelle AWD Pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 78 months (Nov, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 18,923 km/year (1,577 per month)
See all Details