Payment Analysis
342.00CAD/monthin Vernon, BC
- 342.00 CAD/month
- 157.85 CAD/bi-weekly
- 78.92 CAD/week
- 4,104.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 383.04 CAD/month
- 176.79 CAD/bi-weekly
- 88.39 CAD/week
- 4,596.48 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
878 ~ 1,278 CAD
compared to leasing a BRAND NEW:
- Corolla SE Hatchback CVT w/ Upgrade SE Package
- for 48 months
- in B.C.
- $0 down payment
- 25,000 km/year
Leasing New (CAD/month) | 381 |
---|---|
This Contract (CAD/month) | 342 |
Monthly Difference | 39 CAD/month |
Remaining Term | x 2 months |
Total Monthly Difference | = 78 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 878 ~ 1,278 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
10,823 CAD
- Total Vehicle Debt: 32,027 CAD
- Paid so Far: 21,204 CAD (66% Paid)
- Remaining Lease Payments: 684 CAD
- Residual Value: 10,139 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,204 CAD Total Vehicle Value: 32,027 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 684 CAD
Term Paid so Far: 21,204 CAD Residual Value: 10,139 CAD
Cost to Own
Already Paid: 21,204 CAD (66%)
Cash Incentive: 0 CAD Buyout Price Today: 10,823 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 10,823 CAD
- 4.9%Interest Rate x 48 months
- 249 CAD/month + tax
- Total Payable: 11,940 CAD
- Total Interest: 1,117 CAD
- 8.9%Interest Rate x 48 months
- 269 CAD/month + tax
- Total Payable: 12,903 CAD
- Total Interest: 2,080 CAD
- 14.9%Interest Rate x 48 months
- 301 CAD/month + tax
- Total Payable: 14,432 CAD
- Total Interest: 3,609 CAD
At the end of the Lease Contract
Residual Value: 10,139 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 233 CAD/month + tax
- Total Payable: 11,186 CAD
- Total Interest: 1,047 CAD
- 8.9%Interest Rate x 48 months
- 252 CAD/month + tax
- Total Payable: 12,088 CAD
- Total Interest: 1,949 CAD
- 14.9%Interest Rate x 48 months
- 282 CAD/month + tax
- Total Payable: 13,520 CAD
- Total Interest: 3,381 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.62
- + tax
- + fuel
- + insurance
- 17.10CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
11.24
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
12,819.23
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Oct, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
SAVE ~5,400 CAD
2023 Mazda
CX30 Automatique AWD GT
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 21,641 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 16,054 km/year (1,338 per month)
Deal Special Perks
+ 6,000 cash
2022 BMW
BMW i4 M50 Automatique AWD
Payment Details
- Current Payment: 1,304 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,971 CAD/month + tax
- Residual Value: 44,804 CAD
- Months to End: 9 months (Jul, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,000 km total
- Available Now: -41,778 km/year (-3,481 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2022 Nissan
SR Automatique 2WD SR AA00 BASE
Payment Details
- Current Payment: 646 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 633 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 11,709 CAD
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 882 km total
- Available Now: 23,335 km/year (1,945 per month)