Payment Analysis

591.33CAD/monthin Calgary, AB
    Before Taxes:
  • 591.33 CAD/month
  • 272.92 CAD/bi-weekly
  • 136.46 CAD/week
  • 7,095.96 CAD/year
Incl. Alberta Taxes (5%):
  • 620.90 CAD/month
  • 286.57 CAD/bi-weekly
  • 143.28 CAD/week
  • 7,450.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,901 CAD
  • Total Vehicle Debt: 46,405 CAD
  • Paid so Far: 6,505 CAD (14% Paid)
  • Remaining Lease Payments: 16,557 CAD
  • Residual Value: 23,344 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 6,505 CAD Total Vehicle Value: 46,405 CAD
14% Paid
86%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,557 CAD
Term Paid so Far: 6,505 CAD Residual Value: 23,344 CAD
0%
14%
35%
51%
Cost to Own
Already Paid: 6,505 CAD (14%)
Cash Incentive: 1,000 CAD Buyout Price Today: 38,901 CAD
14% Paid
2%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,901 CAD

  • 4.9%Interest Rate x 48 months
  • 894 CAD/month + tax
  • Total Payable: 42,917 CAD
  • Total Interest: 4,016 CAD
  • 8.9%Interest Rate x 48 months
  • 966 CAD/month + tax
  • Total Payable: 46,378 CAD
  • Total Interest: 7,477 CAD
  • 14.9%Interest Rate x 48 months
  • 1,081 CAD/month + tax
  • Total Payable: 51,872 CAD
  • Total Interest: 12,971 CAD

At the end of the Lease Contract

Residual Value: 23,344 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 537 CAD/month + tax
  • Total Payable: 25,753 CAD
  • Total Interest: 2,410 CAD
  • 8.9%Interest Rate x 48 months
  • 580 CAD/month + tax
  • Total Payable: 27,830 CAD
  • Total Interest: 4,487 CAD
  • 14.9%Interest Rate x 48 months
  • 648 CAD/month + tax
  • Total Payable: 31,127 CAD
  • Total Interest: 7,784 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.92
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 31.84CAD/100km (TODAY without the Cash Incentive)
  • 35.48CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
18.27
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 19.44CAD/day (Original Contract back in Sep, 2018)
Remaining Km
Can be driven up to:
428.57
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Sep, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

2022 Volvo

S60 Inscription 4D Sedan AWD B5 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 33,487 CAD
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 13,500 km/year (1,125 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 39 months
2023 Tesla Model S AWD (ID: #51045)
1,989
Calgary
2023 Tesla

Model S AWD Automatique AWD

Payment Details
  • Current Payment: 1,989 CAD/month + tax
  • Original Downpayment: 1,989 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 21,538 km/year (1,795 per month)
See all Details