Payment Analysis

1,326.00CAD/monthin Port Coquitlam
    Before Taxes:
  • 1,326.00 CAD/month
  • 612.00 CAD/bi-weekly
  • 306.00 CAD/week
  • 15,912.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,485.12 CAD/month
  • 685.44 CAD/bi-weekly
  • 342.72 CAD/week
  • 17,821.44 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 77,106 CAD
  • Total Vehicle Debt: 93,836 CAD
  • Paid so Far: 16,730 CAD (17% Paid)
  • Remaining Lease Payments: 41,106 CAD
  • Residual Value: 36,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,730 CAD Total Vehicle Value: 93,836 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 10,100 CAD Remaining Term: 41,106 CAD
Term Paid so Far: 6,630 CAD Residual Value: 36,000 CAD
10%
7%
44%
39%
Cost to Own
Already Paid: 16,730 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 77,106 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 77,106 CAD

  • 4.9%Interest Rate x 48 months
  • 1,772 CAD/month + tax
  • Total Payable: 85,066 CAD
  • Total Interest: 7,960 CAD
  • 8.9%Interest Rate x 48 months
  • 1,915 CAD/month + tax
  • Total Payable: 91,926 CAD
  • Total Interest: 14,820 CAD
  • 14.9%Interest Rate x 48 months
  • 2,142 CAD/month + tax
  • Total Payable: 102,817 CAD
  • Total Interest: 25,711 CAD

At the end of the Lease Contract

Residual Value: 36,000 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 827 CAD/month + tax
  • Total Payable: 39,716 CAD
  • Total Interest: 3,716 CAD
  • 8.9%Interest Rate x 48 months
  • 894 CAD/month + tax
  • Total Payable: 42,919 CAD
  • Total Interest: 6,919 CAD
  • 14.9%Interest Rate x 48 months
  • 1,000 CAD/month + tax
  • Total Payable: 48,004 CAD
  • Total Interest: 12,004 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
146.81
  • + tax
  • + fuel
  • + insurance
(or 1.47CAD per km)
Time Analysis
Cost per day: (CAD)
43.59
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
208.44
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

  • Name: John Kim
  • Location: Port Coquitlam
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Not asking for any downpayment in return and will take care of the lease transfer fee costs.

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 605,508 km/year (50,459 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 7 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 838 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 7 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 42 months
2025 Mazda CX30 GX (ID: #67405)
430
Kamloops, BC
2025 Mazda

CX30 GX Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 430 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,162 CAD
  • Months to End: 42 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,991 km total
  • Available Now: 17,431 km/year (1,453 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 2,000 cash
CAD/month x 22 months
2024 Nissan leaf EV (ID: #66107)
565
Vancouver, BC
2024 Nissan

leaf EV Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 474 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 22,000 CAD
  • Months to End: 22 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 39,455 km/year (3,288 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 21 months
2023 Mazda GS-L (ID: #65493)
466
Vancouver, BC
2023 Mazda

GS-L Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 466 CAD/month + tax
  • Original Downpayment: 2,679 CAD
  • Residual Value: 13,750 CAD
  • Months to End: 21 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,407 km total
  • Available Now: 31,386 km/year (2,616 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 31 months
2023 KIA Kia Rio LX Plus (ID: #64192)
457
Vancouver
2023 KIA

Kia Rio LX Plus Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Months to End: 31 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,603 km total
  • Available Now: 34,218 km/year (2,852 per month)
See all Details