Payment Analysis

1,326.00CAD/monthin Port Coquitlam
    Before Taxes:
  • 1,326.00 CAD/month
  • 612.00 CAD/bi-weekly
  • 306.00 CAD/week
  • 15,912.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,485.12 CAD/month
  • 685.44 CAD/bi-weekly
  • 342.72 CAD/week
  • 17,821.44 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 69,150 CAD
  • Total Vehicle Debt: 93,836 CAD
  • Paid so Far: 24,686 CAD (26% Paid)
  • Remaining Lease Payments: 33,150 CAD
  • Residual Value: 36,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,686 CAD Total Vehicle Value: 93,836 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 10,100 CAD Remaining Term: 33,150 CAD
Term Paid so Far: 14,586 CAD Residual Value: 36,000 CAD
10%
16%
35%
39%
Cost to Own
Already Paid: 24,686 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 69,150 CAD
26% Paid
0%
74%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 69,150 CAD

  • 4.9%Interest Rate x 48 months
  • 1,589 CAD/month + tax
  • Total Payable: 76,289 CAD
  • Total Interest: 7,139 CAD
  • 8.9%Interest Rate x 48 months
  • 1,718 CAD/month + tax
  • Total Payable: 82,441 CAD
  • Total Interest: 13,291 CAD
  • 14.9%Interest Rate x 48 months
  • 1,921 CAD/month + tax
  • Total Payable: 92,208 CAD
  • Total Interest: 23,058 CAD

At the end of the Lease Contract

Residual Value: 36,000 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 827 CAD/month + tax
  • Total Payable: 39,716 CAD
  • Total Interest: 3,716 CAD
  • 8.9%Interest Rate x 48 months
  • 894 CAD/month + tax
  • Total Payable: 42,919 CAD
  • Total Interest: 6,919 CAD
  • 14.9%Interest Rate x 48 months
  • 1,000 CAD/month + tax
  • Total Payable: 48,004 CAD
  • Total Interest: 12,004 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
118.39
  • + tax
  • + fuel
  • + insurance
(or 1.18CAD per km)
Time Analysis
Cost per day: (CAD)
43.59
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
258.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 8 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 75,689 km/year (6,307 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 14 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 588 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 14 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 37 months
2025 KIA LX (ID: #73428)
355
Richmond, BC
2025 KIA

LX Automatique 2WD

Payment Details
  • Current Payment: 355 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 328 CAD/month + tax
  • Residual Value: 14,375 CAD
  • Months to End: 37 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 22,919 km/year (1,910 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 66 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71632)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 66 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 25,143 km/year (2,095 per month)
See all Details
CAD/month x 66 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71631)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 66 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 25,143 km/year (2,095 per month)
See all Details
+ 1,000 cash
CAD/month x 39 months
2025 Subaru Crosstrek Limited (ID: #69355)
632
Vancouver, BC
2025 Subaru

Crosstrek Limited Automatique AWD

Payment Details
  • Current Payment: 632 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 606 CAD/month + tax
  • Months to End: 39 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 24,923 km/year (2,077 per month)
See all Details