Payment Analysis
1,326.00CAD/monthin Port Coquitlam
- 1,326.00 CAD/month
- 612.00 CAD/bi-weekly
- 306.00 CAD/week
- 15,912.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,485.12 CAD/month
- 685.44 CAD/bi-weekly
- 342.72 CAD/week
- 17,821.44 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
75,780 CAD
- Total Vehicle Debt: 93,836 CAD
- Paid so Far: 18,056 CAD (19% Paid)
- Remaining Lease Payments: 39,780 CAD
- Residual Value: 36,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,056 CAD Total Vehicle Value: 93,836 CAD
Vehicle Debt Breakdown
Downpayment: 10,100 CAD Remaining Term: 39,780 CAD
Term Paid so Far: 7,956 CAD Residual Value: 36,000 CAD
Cost to Own
Already Paid: 18,056 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 75,780 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 75,780 CAD
- 4.9%Interest Rate x 48 months
- 1,742 CAD/month + tax
- Total Payable: 83,603 CAD
- Total Interest: 7,823 CAD
- 8.9%Interest Rate x 48 months
- 1,882 CAD/month + tax
- Total Payable: 90,345 CAD
- Total Interest: 14,565 CAD
- 14.9%Interest Rate x 48 months
- 2,105 CAD/month + tax
- Total Payable: 101,048 CAD
- Total Interest: 25,268 CAD
At the end of the Lease Contract
Residual Value: 36,000 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 827 CAD/month + tax
- Total Payable: 39,716 CAD
- Total Interest: 3,716 CAD
- 8.9%Interest Rate x 48 months
- 894 CAD/month + tax
- Total Payable: 42,919 CAD
- Total Interest: 6,919 CAD
- 14.9%Interest Rate x 48 months
- 1,000 CAD/month + tax
- Total Payable: 48,004 CAD
- Total Interest: 12,004 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
142.07
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
43.59
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
215.38
- km/week
- without any
- additional costs
Seller Contact Info
- Name: John Kim
- Location: Port Coquitlam
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Not asking for any downpayment in return and will take care of the lease transfer fee costs.
Similar Listings in Vancouver
CAD/month x 3 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 3 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 201,836 km/year (16,820 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 727 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 9 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2025 Subaru
Crosstrek Limited Automatique AWD
Payment Details
- Current Payment: 632 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Months to End: 44 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 22,091 km/year (1,841 per month)
2025 Mazda
CX30 GX Automatique AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,162 CAD
- Months to End: 40 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,991 km total
- Available Now: 18,303 km/year (1,525 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,000 cash
2024 Nissan
leaf EV Automatique AWD
Payment Details
- Current Payment: 565 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 470 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,000 CAD
- Months to End: 21 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 41,333 km/year (3,444 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Mazda
GS-L Automatique 2WD
Payment Details
- Current Payment: 466 CAD/month + tax
- Original Downpayment: 2,679 CAD
- Residual Value: 13,750 CAD
- Months to End: 19 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,407 km total
- Available Now: 34,690 km/year (2,891 per month)
- Excess Km Cost: 0.08 CAD/km
