Payment Analysis

449.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 449.00 CAD/month
  • 207.23 CAD/bi-weekly
  • 103.62 CAD/week
  • 5,388.00 CAD/year
Incl. Ontario Taxes (13%):
  • 507.37 CAD/month
  • 234.17 CAD/bi-weekly
  • 117.09 CAD/week
  • 6,088.44 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,968 ~ 10,868 CAD

compared to leasing a BRAND NEW:

  • Ford Mustang Ecoboost
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 640
This Contract (CAD/month) 449
Monthly Difference 191 CAD/month
Remaining Term x 48 months
Total Monthly Difference = 9,168 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 9,968 ~ 10,868

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,552 CAD
  • Total Vehicle Debt: 45,664 CAD
  • Paid so Far: 1,112 CAD (2% Paid)
  • Remaining Lease Payments: 21,552 CAD
  • Residual Value: 23,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,112 CAD Total Vehicle Value: 45,664 CAD
2% Paid
98%
Vehicle Debt Breakdown
Downpayment: 6,500 CAD Remaining Term: 21,552 CAD
Term Paid so Far: -5,388 CAD Residual Value: 23,000 CAD
11%
-9%
47%
51%
Cost to Own
Already Paid: 1,112 CAD (2%)
Cash Incentive: 0 CAD Buyout Price Today: 44,552 CAD
2% Paid
0%
98%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,552 CAD

  • 4.9%Interest Rate x 48 months
  • 1,024 CAD/month + tax
  • Total Payable: 49,151 CAD
  • Total Interest: 4,599 CAD
  • 8.9%Interest Rate x 48 months
  • 1,107 CAD/month + tax
  • Total Payable: 53,115 CAD
  • Total Interest: 8,563 CAD
  • 14.9%Interest Rate x 48 months
  • 1,238 CAD/month + tax
  • Total Payable: 59,408 CAD
  • Total Interest: 14,856 CAD

At the end of the Lease Contract

Residual Value: 23,000 CAD (in 48 months)

  • 4.9%Interest Rate x 48 months
  • 529 CAD/month + tax
  • Total Payable: 25,374 CAD
  • Total Interest: 2,374 CAD
  • 8.9%Interest Rate x 48 months
  • 571 CAD/month + tax
  • Total Payable: 27,421 CAD
  • Total Interest: 4,421 CAD
  • 14.9%Interest Rate x 48 months
  • 639 CAD/month + tax
  • Total Payable: 30,669 CAD
  • Total Interest: 7,669 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
61.58
  • + tax
  • + fuel
  • + insurance
(or 0.62CAD per km)
Time Analysis
Cost per day: (CAD)
14.76
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
168.27
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.