Toyota Lease Takeover in Vancouver, BC: 2018 Toyota Yaris Automatique 2WD ID:#6534 • LeaseCosts Canada

Payment Analysis

290.00CAD/monthin Vancouver, BC

Before Taxes:

290.00 CAD/month
133.85 CAD/bi-weekly
66.92 CAD/week
3,480.00 CAD/year

Incl. B.C. Taxes (12%):

324.80 CAD/month
149.91 CAD/bi-weekly
74.95 CAD/week
3,897.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,750 ~ 3,650 CAD

compared to leasing a BRAND NEW:

Toyota Yaris
for 24 months
in British Columbia
$0 down payment
20,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	321
This Contract (CAD/month)	290
Monthly Difference	30 CAD/month
Remaining Term	x 65 months
Total Monthly Difference	= 1,950 CAD
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 2,750 ~ 3,650

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,284 CAD

Total Vehicle Debt: 20,454 CAD
Paid so Far: -7,830 CAD (-39% Paid)
Remaining Lease Payments: 18,850 CAD
Residual Value: 9,434 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: -7,830 CAD Total Vehicle Value: 20,454 CAD

-39% Paid

139%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 18,850 CAD

Term Paid so Far: -7,830 CAD Residual Value: 9,434 CAD

-39%

92%

47%

Cost to Own

Already Paid: -7,830 CAD (-39%)

Cash Incentive: 0 CAD Buyout Price Today: 28,284 CAD

-39% Paid

139%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,284 CAD

4.9%Interest Rate x 48 months
650 CAD/month + tax
Total Payable: 31,204 CAD
Total Interest: 2,920 CAD

8.9%Interest Rate x 48 months
703 CAD/month + tax
Total Payable: 33,720 CAD
Total Interest: 5,436 CAD

14.9%Interest Rate x 48 months
786 CAD/month + tax
Total Payable: 37,715 CAD
Total Interest: 9,431 CAD

At the end of the Lease Contract

Residual Value: 9,434 CAD (in 65 months)

4.9%Interest Rate x 48 months
217 CAD/month + tax
Total Payable: 10,408 CAD
Total Interest: 974 CAD

8.9%Interest Rate x 48 months
234 CAD/month + tax
Total Payable: 11,247 CAD
Total Interest: 1,813 CAD

14.9%Interest Rate x 48 months
262 CAD/month + tax
Total Payable: 12,580 CAD
Total Interest: 3,146 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)