Payment Analysis

290.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 290.00 CAD/month
  • 133.85 CAD/bi-weekly
  • 66.92 CAD/week
  • 3,480.00 CAD/year
Incl. B.C. Taxes (12%):
  • 324.80 CAD/month
  • 149.91 CAD/bi-weekly
  • 74.95 CAD/week
  • 3,897.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,540 ~ 3,440 CAD

compared to leasing a BRAND NEW:

  • Toyota Yaris
  • for 24 months
  • in British Columbia
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 321
This Contract (CAD/month) 290
Monthly Difference 30 CAD/month
Remaining Term x 58 months
Total Monthly Difference = 1,740 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,540 ~ 3,440

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,254 CAD
  • Total Vehicle Debt: 20,454 CAD
  • Paid so Far: -5,800 CAD (-29% Paid)
  • Remaining Lease Payments: 16,820 CAD
  • Residual Value: 9,434 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -5,800 CAD Total Vehicle Value: 20,454 CAD
-29% Paid
129%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,820 CAD
Term Paid so Far: -5,800 CAD Residual Value: 9,434 CAD
0%
-29%
82%
47%
Cost to Own
Already Paid: -5,800 CAD (-29%)
Cash Incentive: 0 CAD Buyout Price Today: 26,254 CAD
-29% Paid
0%
129%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,254 CAD

  • 4.9%Interest Rate x 48 months
  • 603 CAD/month + tax
  • Total Payable: 28,964 CAD
  • Total Interest: 2,710 CAD
  • 8.9%Interest Rate x 48 months
  • 652 CAD/month + tax
  • Total Payable: 31,300 CAD
  • Total Interest: 5,046 CAD
  • 14.9%Interest Rate x 48 months
  • 729 CAD/month + tax
  • Total Payable: 35,008 CAD
  • Total Interest: 8,754 CAD

At the end of the Lease Contract

Residual Value: 9,434 CAD (in 58 months)

  • 4.9%Interest Rate x 48 months
  • 217 CAD/month + tax
  • Total Payable: 10,408 CAD
  • Total Interest: 974 CAD
  • 8.9%Interest Rate x 48 months
  • 234 CAD/month + tax
  • Total Payable: 11,247 CAD
  • Total Interest: 1,813 CAD
  • 14.9%Interest Rate x 48 months
  • 262 CAD/month + tax
  • Total Payable: 12,580 CAD
  • Total Interest: 3,146 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
42.44
  • + tax
  • + fuel
  • + insurance
(or 0.42CAD per km)
Time Analysis
Cost per day: (CAD)
9.53
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
157.69
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 31 months
2024 BMW i4 M50 (ID: #66913)
1,326
Port Coquitlam
2024 BMW

i4 M50 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,326 CAD/month + tax
  • Original Downpayment: 10,100 CAD
  • Residual Value: 36,000 CAD
  • Months to End: 31 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 10,839 km/year (903 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 2 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 302,754 km/year (25,230 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 7 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 838 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 7 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 42 months
2025 Mazda CX30 GX (ID: #67405)
430
Kamloops, BC
2025 Mazda

CX30 GX Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 430 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,162 CAD
  • Months to End: 42 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,991 km total
  • Available Now: 17,431 km/year (1,453 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 2,000 cash
CAD/month x 22 months
2024 Nissan leaf EV (ID: #66107)
565
Vancouver, BC
2024 Nissan

leaf EV Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 474 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 22,000 CAD
  • Months to End: 22 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 39,455 km/year (3,288 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 20 months
2023 Mazda GS-L (ID: #65493)
466
Vancouver, BC
2023 Mazda

GS-L Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 466 CAD/month + tax
  • Original Downpayment: 2,679 CAD
  • Residual Value: 13,750 CAD
  • Months to End: 20 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,407 km total
  • Available Now: 32,956 km/year (2,746 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details