Payment Analysis

481.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 481.00 CAD/month
  • 222.00 CAD/bi-weekly
  • 111.00 CAD/week
  • 5,772.00 CAD/year
Incl. Alberta Taxes (5%):
  • 505.05 CAD/month
  • 233.10 CAD/bi-weekly
  • 116.55 CAD/week
  • 6,060.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 14,596 ~ 15,896 CAD

compared to leasing a BRAND NEW:

  • Ford F-150 Lariat
  • for 24 months
  • in Alberta
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 842
This Contract (CAD/month) 481
Monthly Difference 361 CAD/month
Remaining Term x 36 months
Total Monthly Difference = 12,996 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 14,596 ~ 15,896

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,316 CAD
  • Total Vehicle Debt: 45,316 CAD
  • Paid so Far: 2,000 CAD (4% Paid)
  • Remaining Lease Payments: 17,316 CAD
  • Residual Value: 26,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 2,000 CAD Total Vehicle Value: 45,316 CAD
4% Paid
96%
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 17,316 CAD
Term Paid so Far: 0 CAD Residual Value: 26,000 CAD
4%
0%
38%
58%
Cost to Own
Already Paid: 2,000 CAD (4%)
Cash Incentive: 0 CAD Buyout Price Today: 43,316 CAD
4% Paid
0%
96%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,316 CAD

  • 4.9%Interest Rate x 48 months
  • 996 CAD/month + tax
  • Total Payable: 47,788 CAD
  • Total Interest: 4,472 CAD
  • 8.9%Interest Rate x 48 months
  • 1,076 CAD/month + tax
  • Total Payable: 51,642 CAD
  • Total Interest: 8,326 CAD
  • 14.9%Interest Rate x 48 months
  • 1,203 CAD/month + tax
  • Total Payable: 57,759 CAD
  • Total Interest: 14,443 CAD

At the end of the Lease Contract

Residual Value: 26,000 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 598 CAD/month + tax
  • Total Payable: 28,684 CAD
  • Total Interest: 2,684 CAD
  • 8.9%Interest Rate x 48 months
  • 646 CAD/month + tax
  • Total Payable: 30,997 CAD
  • Total Interest: 4,997 CAD
  • 14.9%Interest Rate x 48 months
  • 722 CAD/month + tax
  • Total Payable: 34,670 CAD
  • Total Interest: 8,670 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
43.29
  • + tax
  • + fuel
  • + insurance
(or 0.43CAD per km)
Time Analysis
Cost per day: (CAD)
15.81
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
256.41
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

+ 1,000 cash
CAD/month x 16 months
2022 Ford F 150 XLT (ID: #56353)
750
Edmonton
2022 Ford

F 150 XLT Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 688 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 16 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 21,000 km/year (1,750 per month)
See all Details
CAD/month x 74 months
2022 Ford F150 Limited (ID: #58570)
940
Edmonton
2022 Ford

F150 Limited Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Months to End: 74 months (Aug, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: 10,541 km/year (878 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details