Payment Analysis

893.84CAD/monthin Toronto, ON
    Before Taxes:
  • 893.84 CAD/month
  • 412.54 CAD/bi-weekly
  • 206.27 CAD/week
  • 10,726.08 CAD/year
Incl. Ontario Taxes (13%):
  • 1,010.04 CAD/month
  • 466.17 CAD/bi-weekly
  • 233.09 CAD/week
  • 12,120.47 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 51,936 CAD
  • Total Vehicle Debt: 89,837 CAD
  • Paid so Far: 40,901 CAD (45% Paid)
  • Remaining Lease Payments: 11,620 CAD
  • Residual Value: 37,316 CAD
  • Required Payment: 3,000 CAD
Vehicle Debt & Value
Paid so far: 40,901 CAD Total Vehicle Value: 89,837 CAD
45% Paid
55%
Vehicle Debt Breakdown
Downpayment: 9,617 CAD Remaining Term: 11,620 CAD
Term Paid so Far: 31,284 CAD Residual Value: 37,316 CAD
10%
35%
13%
42%
Cost to Own
Already Paid: 40,901 CAD (45%)
Required Payment: 3,000 CAD (3%)Buyout Price Today: 51,936 CAD
42% Paid
3%
55%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 51,936 CAD

  • 4.9%Interest Rate x 48 months
  • 1,194 CAD/month + tax
  • Total Payable: 57,297 CAD
  • Total Interest: 5,361 CAD
  • 8.9%Interest Rate x 48 months
  • 1,290 CAD/month + tax
  • Total Payable: 61,918 CAD
  • Total Interest: 9,982 CAD
  • 14.9%Interest Rate x 48 months
  • 1,443 CAD/month + tax
  • Total Payable: 69,253 CAD
  • Total Interest: 17,318 CAD

At the end of the Lease Contract

Residual Value: 37,316 CAD (in 13 months)

  • 4.9%Interest Rate x 48 months
  • 858 CAD/month + tax
  • Total Payable: 41,168 CAD
  • Total Interest: 3,852 CAD
  • 8.9%Interest Rate x 48 months
  • 927 CAD/month + tax
  • Total Payable: 44,488 CAD
  • Total Interest: 7,172 CAD
  • 14.9%Interest Rate x 48 months
  • 1,037 CAD/month + tax
  • Total Payable: 49,758 CAD
  • Total Interest: 12,443 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
44.30
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 35.21CAD/100km (TODAY without the Cash Incentive)
  • 89.38CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
36.97
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 29.39CAD/day (Original Contract back in Aug, 2023)
Remaining Km
Can be driven up to:
585.80
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 230.77km/week (Contract Original back in Aug, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 27 months
2024 Audi A4 2.0T Komfor (ID: #67454)
530
Barrie
2024 Audi

A4 2.0T Komfor Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 604 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 27 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 19,200 km/year
  • Current Odometer: 19,900 km total
  • Available Now: 25,289 km/year (2,107 per month)
See all Details
CAD/month x 15 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 15 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 29,814 km/year (2,485 per month)
See all Details
SAVE ~1,500 CAD
CAD/month x 27 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 27 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 43,556 km/year (3,630 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 8,000 cash
CAD/month x 1 months
2025 Nissan Sentra SV (ID: #70868)
537
Richmond hill
2025 Nissan

Sentra SV Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 537 CAD/month + tax
  • Required Payment: 8,000 CAD
  • Payment Including Incentive: 8,537 CAD/month + tax
  • Residual Value: 11,418 CAD
  • Months to End: 1 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,300 km total
  • Available Now: -39,600 km/year (-3,300 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,300 cash
CAD/month x 13 months
2023 Tesla Model 3 (ID: #69516)
748
Windsor
2023 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 748 CAD/month + tax
  • Cash Incentive: 2,300 CAD
  • Payment After Incentive: 571 CAD/month + tax
  • Months to End: 13 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 72,538 km total
  • Available Now: 25,350 km/year (2,112 per month)
  • Excess Km Cost: 0.14 CAD/km
See all Details
CAD/month x 24 months
2025 BMW 550e (ID: #69182)
1,187
Toronto
2025 BMW

550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,187 CAD/month + tax
  • Original Downpayment: 12,500 CAD
  • Residual Value: 50,025 CAD
  • Months to End: 24 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,300 km total
  • Available Now: 21,850 km/year (1,821 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details