Payment Analysis

817.92CAD/monthin Toronto
    Before Taxes:
  • 817.92 CAD/month
  • 377.50 CAD/bi-weekly
  • 188.75 CAD/week
  • 9,815.04 CAD/year
Incl. Ontario Taxes (13%):
  • 924.25 CAD/month
  • 426.58 CAD/bi-weekly
  • 213.29 CAD/week
  • 11,091.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 52,393 CAD
  • Total Vehicle Debt: 57,665 CAD
  • Paid so Far: 3,272 CAD (5% Paid)
  • Remaining Lease Payments: 25,356 CAD
  • Residual Value: 29,038 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 3,272 CAD Total Vehicle Value: 57,665 CAD
5% Paid
95%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,356 CAD
Term Paid so Far: 3,272 CAD Residual Value: 29,038 CAD
0%
5%
44%
51%
Cost to Own
Already Paid: 3,272 CAD (5%)
Cash Incentive: 2,000 CAD Buyout Price Today: 52,393 CAD
5% Paid
3%
92%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 52,393 CAD

  • 4.9%Interest Rate x 48 months
  • 1,204 CAD/month + tax
  • Total Payable: 57,802 CAD
  • Total Interest: 5,409 CAD
  • 8.9%Interest Rate x 48 months
  • 1,301 CAD/month + tax
  • Total Payable: 62,463 CAD
  • Total Interest: 10,070 CAD
  • 14.9%Interest Rate x 48 months
  • 1,455 CAD/month + tax
  • Total Payable: 69,863 CAD
  • Total Interest: 17,470 CAD

At the end of the Lease Contract

Residual Value: 29,038 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 667 CAD/month + tax
  • Total Payable: 32,035 CAD
  • Total Interest: 2,998 CAD
  • 8.9%Interest Rate x 48 months
  • 721 CAD/month + tax
  • Total Payable: 34,619 CAD
  • Total Interest: 5,581 CAD
  • 14.9%Interest Rate x 48 months
  • 807 CAD/month + tax
  • Total Payable: 38,720 CAD
  • Total Interest: 9,682 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
140.13
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
24.77
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
124.07
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

  • Name: Craig Tredgett
  • Location: Toronto
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Rarely used fantastic family car. Lack of use is reason for transfer. Thanks for looking.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 6 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,583 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 6 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 31,400 km/year (2,617 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 7 months
2024 Nissan Rogue SL (ID: #66961)
559
Toronto, ON
2024 Nissan

Rogue SL CVT AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 559 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 416 CAD/month + tax
  • Original Downpayment: 1,135 CAD
  • Residual Value: 32,960 CAD
  • Months to End: 7 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,100 km total
  • Available Now: 29,543 km/year (2,462 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,500 cash
CAD/month x 32 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 565 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 32 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 20,856 km/year (1,738 per month)
See all Details
+ 1,500 cash
CAD/month x 13 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 916 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 13 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 33,538 km/year (2,795 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 11 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 676 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 11 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 5,455 km/year (455 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~2,600 CAD
CAD/month x 20 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 20 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 48,200 km/year (4,017 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details