Payment Analysis

996.87CAD/monthin Ottawa
    Before Taxes:
  • 996.87 CAD/month
  • 460.09 CAD/bi-weekly
  • 230.05 CAD/week
  • 11,962.44 CAD/year
Incl. Ontario Taxes (13%):
  • 1,126.46 CAD/month
  • 519.91 CAD/bi-weekly
  • 259.95 CAD/week
  • 13,517.56 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 53,636 CAD
  • Total Vehicle Debt: 84,805 CAD
  • Paid so Far: 31,169 CAD (36% Paid)
  • Remaining Lease Payments: 13,956 CAD
  • Residual Value: 39,680 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 31,169 CAD Total Vehicle Value: 84,805 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 5,250 CAD Remaining Term: 13,956 CAD
Term Paid so Far: 25,919 CAD Residual Value: 39,680 CAD
6%
30%
16%
48%
Cost to Own
Already Paid: 31,169 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 53,636 CAD
36% Paid
0%
64%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 53,636 CAD

  • 4.9%Interest Rate x 48 months
  • 1,233 CAD/month + tax
  • Total Payable: 59,173 CAD
  • Total Interest: 5,537 CAD
  • 8.9%Interest Rate x 48 months
  • 1,332 CAD/month + tax
  • Total Payable: 63,945 CAD
  • Total Interest: 10,309 CAD
  • 14.9%Interest Rate x 48 months
  • 1,490 CAD/month + tax
  • Total Payable: 71,521 CAD
  • Total Interest: 17,885 CAD

At the end of the Lease Contract

Residual Value: 39,680 CAD (in 14 months)

  • 4.9%Interest Rate x 48 months
  • 912 CAD/month + tax
  • Total Payable: 43,776 CAD
  • Total Interest: 4,096 CAD
  • 8.9%Interest Rate x 48 months
  • 986 CAD/month + tax
  • Total Payable: 47,307 CAD
  • Total Interest: 7,627 CAD
  • 14.9%Interest Rate x 48 months
  • 1,102 CAD/month + tax
  • Total Payable: 52,911 CAD
  • Total Interest: 13,231 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
48.05
  • + tax
  • + fuel
  • + insurance
(or 0.48CAD per km)
Time Analysis
Cost per day: (CAD)
32.77
  • + tax
  • + insurance
  • + km driven & fuel
(0.23CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
478.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

  • Name: Jean Scott
  • Location: Ottawa
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Ottawa

+ 1,500 cash
2024 Volkswagen

Tiguan Comfortline 4MOTION Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 513 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 466 CAD/month + tax
  • Original Downpayment: 1,422 CAD
  • Months to End: 32 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,360 km total
  • Available Now: 18,240 km/year (1,520 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 22 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 22 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 23,345 km/year (1,945 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 5 months
2024 Hyundai Venue (ID: #53579)
524
Ottawa, ON
2024 Hyundai

Venue CVT 2WD Ultimate

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 524 CAD/month + tax
  • Residual Value: 21,959 CAD
  • Months to End: 5 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,693 km total
  • Available Now: 70,337 km/year (5,861 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 12 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 559 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 12 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -1,000 km/year (-83 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 25 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 25 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 44,160 km/year (3,680 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 3 months
2023 Nissan Rogue SV Moonroof (ID: #65482)
503
Ottawa
2023 Nissan

Rogue SV Moonroof Automatique AWD

Payment Details
  • Current Payment: 503 CAD/month + tax
  • Months to End: 3 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,315 km total
  • Available Now: 22,740 km/year (1,895 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details