Payment Analysis
996.87CAD/monthin Ottawa
- 996.87 CAD/month
- 460.09 CAD/bi-weekly
- 230.05 CAD/week
- 11,962.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,126.46 CAD/month
- 519.91 CAD/bi-weekly
- 259.95 CAD/week
- 13,517.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
50,646 CAD
- Total Vehicle Debt: 84,805 CAD
- Paid so Far: 34,159 CAD (40% Paid)
- Remaining Lease Payments: 10,966 CAD
- Residual Value: 39,680 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 34,159 CAD Total Vehicle Value: 84,805 CAD
Vehicle Debt Breakdown
Downpayment: 5,250 CAD Remaining Term: 10,966 CAD
Term Paid so Far: 28,909 CAD Residual Value: 39,680 CAD
Cost to Own
Already Paid: 34,159 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 50,646 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 50,646 CAD
- 4.9%Interest Rate x 48 months
- 1,164 CAD/month + tax
- Total Payable: 55,874 CAD
- Total Interest: 5,228 CAD
- 8.9%Interest Rate x 48 months
- 1,258 CAD/month + tax
- Total Payable: 60,380 CAD
- Total Interest: 9,734 CAD
- 14.9%Interest Rate x 48 months
- 1,407 CAD/month + tax
- Total Payable: 67,533 CAD
- Total Interest: 16,887 CAD
At the end of the Lease Contract
Residual Value: 39,680 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 912 CAD/month + tax
- Total Payable: 43,776 CAD
- Total Interest: 4,096 CAD
- 8.9%Interest Rate x 48 months
- 986 CAD/month + tax
- Total Payable: 47,307 CAD
- Total Interest: 7,627 CAD
- 14.9%Interest Rate x 48 months
- 1,102 CAD/month + tax
- Total Payable: 52,911 CAD
- Total Interest: 13,231 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
37.75
- + tax
- + fuel
- + insurance
- 47.85CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
32.77
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
609.34
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Aug, 2023)
Seller Contact Info
- Name: Jean Scott
- Location: Ottawa
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 19 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 27,032 km/year (2,253 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 575 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 15 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -800 km/year (-67 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 22 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 50,182 km/year (4,182 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Ford
Premium AWD Automatique AWD
Payment Details
- Current Payment: 919 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 19,558 CAD
- Months to End: 48 months (Jan, 2030)
Vehicle Status
- Contract Allowance: 5,000 km/year
- Current Odometer: 21,453 km total
- Available Now: 678 km/year (57 per month)
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2023 Ford
Mustang Mach E Select Automatique AWD Extended warranty
Payment Details
- Current Payment: 668 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 591 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 17,837 CAD
- Months to End: 26 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 26,308 km/year (2,192 per month)
2025 Subaru
Outback Limited XT CVT AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Residual Value: 27,872 CAD
- Months to End: 23 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,927 km total
- Available Now: 24,560 km/year (2,047 per month)
- Excess Km Cost: 0.10 CAD/km
