Payment Analysis

873.65CAD/monthin M5M1L3
    Before Taxes:
  • 873.65 CAD/month
  • 403.22 CAD/bi-weekly
  • 201.61 CAD/week
  • 10,483.80 CAD/year
Incl. Ontario Taxes (13%):
  • 987.22 CAD/month
  • 455.64 CAD/bi-weekly
  • 227.82 CAD/week
  • 11,846.69 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 68,924 CAD
  • Total Vehicle Debt: 79,908 CAD
  • Paid so Far: 10,484 CAD (13% Paid)
  • Remaining Lease Payments: 30,578 CAD
  • Residual Value: 38,846 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 10,484 CAD Total Vehicle Value: 79,908 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 30,578 CAD
Term Paid so Far: 10,484 CAD Residual Value: 38,846 CAD
0%
13%
38%
49%
Cost to Own
Already Paid: 10,484 CAD (13%)
Cash Incentive: 500 CAD Buyout Price Today: 68,924 CAD
13% Paid
0%
87%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 68,924 CAD

  • 4.9%Interest Rate x 48 months
  • 1,584 CAD/month + tax
  • Total Payable: 76,039 CAD
  • Total Interest: 7,115 CAD
  • 8.9%Interest Rate x 48 months
  • 1,712 CAD/month + tax
  • Total Payable: 82,172 CAD
  • Total Interest: 13,248 CAD
  • 14.9%Interest Rate x 48 months
  • 1,915 CAD/month + tax
  • Total Payable: 91,906 CAD
  • Total Interest: 22,982 CAD

At the end of the Lease Contract

Residual Value: 38,846 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 893 CAD/month + tax
  • Total Payable: 42,857 CAD
  • Total Interest: 4,010 CAD
  • 8.9%Interest Rate x 48 months
  • 965 CAD/month + tax
  • Total Payable: 46,313 CAD
  • Total Interest: 7,466 CAD
  • 14.9%Interest Rate x 48 months
  • 1,079 CAD/month + tax
  • Total Payable: 51,799 CAD
  • Total Interest: 12,953 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
81.29
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 82.64CAD/100km (TODAY without the Cash Incentive)
  • 87.37CAD/100km (Original Contract back in Aug, 2024)
Time Analysis
Cost per day: (CAD)
28.25
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 28.72CAD/day (Original Contract back in Aug, 2024)
Remaining Km
Can be driven up to:
243.96
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 230.77km/week (Contract Original back in Aug, 2024)

Seller Contact Info

  • Name: Roger
  • Location: M5M1L3
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

lease payment is 493.61CAD biweekly, tax included.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 4 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,333 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 4 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 47,100 km/year (3,925 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
CAD/month x 35 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 569 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 35 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 19,069 km/year (1,589 per month)
See all Details
+ 2,000 cash
CAD/month x 34 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 759 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 34 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 5,882 km/year (490 per month)
See all Details
+ 1,500 cash
CAD/month x 16 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 937 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 16 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 27,250 km/year (2,271 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 8 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 744 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 8 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 7,500 km/year (625 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~2,800 CAD
CAD/month x 23 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 23 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 41,913 km/year (3,493 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details