Payment Analysis

873.65CAD/monthin M5M1L3
    Before Taxes:
  • 873.65 CAD/month
  • 403.22 CAD/bi-weekly
  • 201.61 CAD/week
  • 10,483.80 CAD/year
Incl. Ontario Taxes (13%):
  • 987.22 CAD/month
  • 455.64 CAD/bi-weekly
  • 227.82 CAD/week
  • 11,846.69 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 56,693 CAD
  • Total Vehicle Debt: 79,908 CAD
  • Paid so Far: 22,715 CAD (28% Paid)
  • Remaining Lease Payments: 18,347 CAD
  • Residual Value: 38,846 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 22,715 CAD Total Vehicle Value: 79,908 CAD
28% Paid
72%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,347 CAD
Term Paid so Far: 22,715 CAD Residual Value: 38,846 CAD
0%
28%
23%
49%
Cost to Own
Already Paid: 22,715 CAD (28%)
Cash Incentive: 500 CAD Buyout Price Today: 56,693 CAD
28% Paid
0%
72%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 56,693 CAD

  • 4.9%Interest Rate x 48 months
  • 1,303 CAD/month + tax
  • Total Payable: 62,546 CAD
  • Total Interest: 5,853 CAD
  • 8.9%Interest Rate x 48 months
  • 1,408 CAD/month + tax
  • Total Payable: 67,590 CAD
  • Total Interest: 10,897 CAD
  • 14.9%Interest Rate x 48 months
  • 1,575 CAD/month + tax
  • Total Payable: 75,597 CAD
  • Total Interest: 18,904 CAD

At the end of the Lease Contract

Residual Value: 38,846 CAD (in 21 months)

  • 4.9%Interest Rate x 48 months
  • 893 CAD/month + tax
  • Total Payable: 42,857 CAD
  • Total Interest: 4,010 CAD
  • 8.9%Interest Rate x 48 months
  • 965 CAD/month + tax
  • Total Payable: 46,313 CAD
  • Total Interest: 7,466 CAD
  • 14.9%Interest Rate x 48 months
  • 1,079 CAD/month + tax
  • Total Payable: 51,799 CAD
  • Total Interest: 12,953 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
48.23
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 49.59CAD/100km (TODAY without the Cash Incentive)
  • 87.37CAD/100km (Original Contract back in Aug, 2024)
Time Analysis
Cost per day: (CAD)
27.94
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 28.72CAD/day (Original Contract back in Aug, 2024)
Remaining Km
Can be driven up to:
406.59
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 230.77km/week (Contract Original back in Aug, 2024)

Seller Contact Info

  • Name: Roger
  • Location: M5M1L3
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

lease payment is 493.61CAD biweekly, tax included.

Similar Listings in Toronto

CAD/month x 36 months
2026 Porsche Macan GTS (ID: #75638)
1,844
Toronto, ON
2026 Porsche

Macan GTS Automatique AWD Premium Plus Package, Sport Chrono Package, Extended Leather Package, 21" GT Design Wheels, ParkAssist with Surround View

Payment Details
  • Current Payment: 1,844 CAD/month + tax
  • Original Downpayment: 4,069 CAD
  • Months to End: 36 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 13,644 km total
  • Available Now: 22,119 km/year (1,843 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
+ 3,000 cash
CAD/month x 18 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,916 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 18 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 10,467 km/year (872 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,500 cash
CAD/month x 32 months
2025 Audi Q5 Progressive (ID: #76241)
807
Milton
2025 Audi

Q5 Progressive Automatique AWD S line black,

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 807 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 698 CAD/month + tax
  • Original Downpayment: 400 CAD
  • Residual Value: 35,350 CAD
  • Months to End: 32 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,400 km total
  • Available Now: 21,225 km/year (1,769 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,000 cash
CAD/month x 28 months
2025 Land Rover Defender 110 S (ID: #74780)
1,321
Mississauga
2025 Land Rover

Defender 110 S Automatique AWD Air suspension Pack, caraway Windsor Leather Seats, black exterior pack, cold climate package, folding heated rear seats with centre armrest, ebony morzine headlining, comfort and convenience package, premium upgrade interior package, protection pack

Payment Details
  • Current Payment: 1,321 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,250 CAD/month + tax
  • Residual Value: 50,945 CAD
  • Months to End: 28 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 24,000 km total
  • Available Now: 17,143 km/year (1,429 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
2024 Volvo

XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD

Payment Details
  • Current Payment: 971 CAD/month + tax
  • Months to End: 19 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 39,158 km/year (3,263 per month)
See all Details
+ 1,500 cash
CAD/month x 20 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 537 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 20 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 33,370 km/year (2,781 per month)
See all Details