Payment Analysis
456.89CAD/monthin Calgary
- 456.89 CAD/month
- 210.87 CAD/bi-weekly
- 105.44 CAD/week
- 5,482.68 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 479.73 CAD/month
- 221.42 CAD/bi-weekly
- 110.71 CAD/week
- 5,756.81 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,243 CAD
- Total Vehicle Debt: 42,553 CAD
- Paid so Far: 13,310 CAD (31% Paid)
- Remaining Lease Payments: 3,198 CAD
- Residual Value: 26,045 CAD
- Required Payment: 3,000 CAD
Vehicle Debt & Value
Paid so far: 13,310 CAD Total Vehicle Value: 42,553 CAD
Vehicle Debt Breakdown
Downpayment: 6,000 CAD Remaining Term: 3,198 CAD
Term Paid so Far: 7,310 CAD Residual Value: 26,045 CAD
Cost to Own
Already Paid: 13,310 CAD (31%)
Required Payment: 3,000 CAD (7%)Buyout Price Today: 32,243 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,243 CAD
- 4.9%Interest Rate x 48 months
- 741 CAD/month + tax
- Total Payable: 35,572 CAD
- Total Interest: 3,329 CAD
- 8.9%Interest Rate x 48 months
- 801 CAD/month + tax
- Total Payable: 38,440 CAD
- Total Interest: 6,197 CAD
- 14.9%Interest Rate x 48 months
- 896 CAD/month + tax
- Total Payable: 42,994 CAD
- Total Interest: 10,751 CAD
At the end of the Lease Contract
Residual Value: 26,045 CAD (in 7 months)
- 4.9%Interest Rate x 48 months
- 599 CAD/month + tax
- Total Payable: 28,734 CAD
- Total Interest: 2,689 CAD
- 8.9%Interest Rate x 48 months
- 647 CAD/month + tax
- Total Payable: 31,051 CAD
- Total Interest: 5,006 CAD
- 14.9%Interest Rate x 48 months
- 724 CAD/month + tax
- Total Payable: 34,729 CAD
- Total Interest: 8,685 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
30.33
- + tax
- + fuel
- + insurance
- 15.65CAD/100km (TODAY without the Cash Incentive)
- 27.41CAD/100km (Original Contract back in Sep, 2024)
Time Analysis
Cost per day: (CAD)
29.11
- + tax
- + insurance
- + km driven & fuel
- 15.02CAD/day (Original Contract back in Sep, 2024)
Remaining Km
Can be driven up to:
673.63
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2024)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 2,000 cash
CAD/month x 13 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
938
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatique AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 784 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 13 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 17,538 km/year (1,462 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,080 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 18 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 34,000 km/year (2,833 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 459 CAD/month + tax
- Months to End: 33 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 24,727 km/year (2,061 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 29,170 km/year (2,431 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 847 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 13 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 43,385 km/year (3,615 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Honda
Pilot Trailsport Automatique AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 18,038 km/year (1,503 per month)
