Payment Analysis

2,255.08CAD/monthin Ottawa/Gatineau
    Before Taxes:
  • 2,255.08 CAD/month
  • 1,040.81 CAD/bi-weekly
  • 520.40 CAD/week
  • 27,060.96 CAD/year
Incl. Ontario Taxes (13%):
  • 2,548.24 CAD/month
  • 1,176.11 CAD/bi-weekly
  • 588.06 CAD/week
  • 30,578.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 102,597 CAD

compared to leasing a BRAND NEW:

  • ASTON MARTIN VANTAGE 4.0L V8 32V GDI DOHC Twin Turbo
  • for 24 months
  • in Ontario
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 4,433
This Contract (CAD/month) 2,255
Monthly Difference 2,178 CAD/month
Remaining Term x 44 months
Total Monthly Difference = 95,832 CAD
+ Cash Incentive** (CAD) + 6,765
Total Savings (CAD) = 102,597
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 207,658 CAD
  • Total Vehicle Debt: 210,383 CAD
  • Paid so Far: -4,041 CAD (-2% Paid)
  • Remaining Lease Payments: 99,224 CAD
  • Residual Value: 115,200 CAD
  • Cash Incentive: 6,765 CAD
Vehicle Debt & Value
Paid so far: -4,041 CAD Total Vehicle Value: 210,383 CAD
-2% Paid
102%
Vehicle Debt Breakdown
Downpayment: 14,000 CAD Remaining Term: 99,224 CAD
Term Paid so Far: -18,041 CAD Residual Value: 115,200 CAD
6%
-8%
47%
55%
Cost to Own
Already Paid: -4,041 CAD (-2%)
Cash Incentive: 6,765 CAD Buyout Price Today: 207,658 CAD
-2% Paid
3%
99%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 207,658 CAD

  • 4.9%Interest Rate x 48 months
  • 4,773 CAD/month + tax
  • Total Payable: 229,095 CAD
  • Total Interest: 21,437 CAD
  • 8.9%Interest Rate x 48 months
  • 5,158 CAD/month + tax
  • Total Payable: 247,571 CAD
  • Total Interest: 39,913 CAD
  • 14.9%Interest Rate x 48 months
  • 5,769 CAD/month + tax
  • Total Payable: 276,901 CAD
  • Total Interest: 69,242 CAD

At the end of the Lease Contract

Residual Value: 115,200 CAD (in 44 months)

  • 4.9%Interest Rate x 48 months
  • 2,648 CAD/month + tax
  • Total Payable: 127,092 CAD
  • Total Interest: 11,892 CAD
  • 8.9%Interest Rate x 48 months
  • 2,861 CAD/month + tax
  • Total Payable: 137,342 CAD
  • Total Interest: 22,142 CAD
  • 14.9%Interest Rate x 48 months
  • 3,200 CAD/month + tax
  • Total Payable: 153,613 CAD
  • Total Interest: 38,413 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1,216.56
  • + tax
  • + fuel
  • + insurance
(inlcuding the 6,765CAD incentive)
Time Analysis
Cost per day: (CAD)
69.08
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 6,765CAD incentive)
Remaining Km
Can be driven up to:
39.86
  • km/week
  • without any
  • additional costs
Excess km cost: 0.90CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 39 months
2025 Mercedes-Benz CLE 300 (ID: #65070)
911
Ottawa ON
2025 Mercedes-Benz

CLE 300 Automatique AWD Everything, fully loaded.

  • Warranty Complete Term
Payment Details
  • Current Payment: 911 CAD/month + tax
  • Months to End: 39 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 7,300 km total
  • Available Now: 19,908 km/year (1,659 per month)
See all Details