Payment Analysis
940.00CAD/monthin Edmonton, AB
- 940.00 CAD/month
- 433.85 CAD/bi-weekly
- 216.92 CAD/week
- 11,280.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 987.00 CAD/month
- 455.54 CAD/bi-weekly
- 227.77 CAD/week
- 11,844.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
82,176 CAD
- Total Vehicle Debt: 99,211 CAD
- Paid so Far: 15,035 CAD (15% Paid)
- Remaining Lease Payments: 19,740 CAD
- Residual Value: 64,436 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 15,035 CAD Total Vehicle Value: 99,211 CAD
Vehicle Debt Breakdown
Downpayment: 1,875 CAD Remaining Term: 19,740 CAD
Term Paid so Far: 13,160 CAD Residual Value: 64,436 CAD
Cost to Own
Already Paid: 15,035 CAD (15%)
Cash Incentive: 2,000 CAD Buyout Price Today: 82,176 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 82,176 CAD
- 4.9%Interest Rate x 48 months
- 1,889 CAD/month + tax
- Total Payable: 90,660 CAD
- Total Interest: 8,483 CAD
- 8.9%Interest Rate x 48 months
- 2,041 CAD/month + tax
- Total Payable: 97,971 CAD
- Total Interest: 15,795 CAD
- 14.9%Interest Rate x 48 months
- 2,283 CAD/month + tax
- Total Payable: 109,577 CAD
- Total Interest: 27,401 CAD
At the end of the Lease Contract
Residual Value: 64,436 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 1,481 CAD/month + tax
- Total Payable: 71,088 CAD
- Total Interest: 6,652 CAD
- 8.9%Interest Rate x 48 months
- 1,600 CAD/month + tax
- Total Payable: 76,821 CAD
- Total Interest: 12,385 CAD
- 14.9%Interest Rate x 48 months
- 1,790 CAD/month + tax
- Total Payable: 85,922 CAD
- Total Interest: 21,486 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
61.98
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
27.77
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
314.55
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Jessica Blayney
- Location: Edmonton, AB
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Edmonton
2024 Audi
Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims
Payment Details
- Current Payment: 1,014 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 32,378 CAD
- Months to End: 33 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,717 km total
- Available Now: 14,770 km/year (1,231 per month)
- Excess Km Cost: 0.30 CAD/km
2025 Ford
EXPLORER Automatique AWD PLATINUM
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,000 CAD
- Months to End: 44 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 21,518 km/year (1,793 per month)
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 20 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 22,500 km/year (1,875 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 41 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 16,976 km/year (1,415 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,327 CAD/month + tax
- Months to End: 16 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -17,886 km/year (-1,490 per month)
2024 Jeep
Wrangler Sahara Automatique AWD PHEV
Payment Details
- Current Payment: 472 CAD/month + tax
- Original Downpayment: 9,881 CAD
- Residual Value: 50,400 CAD
- Months to End: 39 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,400 km total
- Available Now: 31,262 km/year (2,605 per month)
