Payment Analysis
940.00CAD/monthin Edmonton, AB
- 940.00 CAD/month
- 433.85 CAD/bi-weekly
- 216.92 CAD/week
- 11,280.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 987.00 CAD/month
- 455.54 CAD/bi-weekly
- 227.77 CAD/week
- 11,844.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
70,896 CAD
- Total Vehicle Debt: 99,211 CAD
- Paid so Far: 26,315 CAD (26% Paid)
- Remaining Lease Payments: 8,460 CAD
- Residual Value: 64,436 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 26,315 CAD Total Vehicle Value: 99,211 CAD
Vehicle Debt Breakdown
Downpayment: 1,875 CAD Remaining Term: 8,460 CAD
Term Paid so Far: 24,440 CAD Residual Value: 64,436 CAD
Cost to Own
Already Paid: 26,315 CAD (26%)
Cash Incentive: 2,000 CAD Buyout Price Today: 70,896 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 70,896 CAD
- 4.9%Interest Rate x 48 months
- 1,629 CAD/month + tax
- Total Payable: 78,215 CAD
- Total Interest: 7,319 CAD
- 8.9%Interest Rate x 48 months
- 1,761 CAD/month + tax
- Total Payable: 84,523 CAD
- Total Interest: 13,627 CAD
- 14.9%Interest Rate x 48 months
- 1,970 CAD/month + tax
- Total Payable: 94,536 CAD
- Total Interest: 23,640 CAD
At the end of the Lease Contract
Residual Value: 64,436 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 1,481 CAD/month + tax
- Total Payable: 71,088 CAD
- Total Interest: 6,652 CAD
- 8.9%Interest Rate x 48 months
- 1,600 CAD/month + tax
- Total Payable: 76,821 CAD
- Total Interest: 12,385 CAD
- 14.9%Interest Rate x 48 months
- 1,790 CAD/month + tax
- Total Payable: 85,922 CAD
- Total Interest: 21,486 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.57
- + tax
- + fuel
- + insurance
- 29.56CAD/100km (TODAY without the Cash Incentive)
- 47.00CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
23.60
- + tax
- + insurance
- + km driven & fuel
- 30.90CAD/day (Original Contract back in Apr, 2024)
Remaining Km
Can be driven up to:
733.95
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Apr, 2024)
Seller Contact Info
- Name: Jessica Blayney
- Location: Edmonton, AB
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Edmonton
+ 3,500 cash
2024 Hyundai
Urban Automatique AWD
Payment Details
- Current Payment: 303 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 522 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 40,100 CAD
- Months to End: 16 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 35,750 km/year (2,979 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night
Payment Details
- Current Payment: 992 CAD/month + tax
- Months to End: 15 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 34,800 km/year (2,900 per month)
2024 Lexus
RX 500H F sport 2 Automatique AWD PPF, rim and tires protection
Payment Details
- Current Payment: 1,471 CAD/month + tax
- Residual Value: 33,833 CAD
- Months to End: 32 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 27,188 km/year (2,266 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Honda
CRV - Sport Automatique AWD
Payment Details
- Current Payment: 542 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 18,256 CAD
- Months to End: 48 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 19,999 km/year
- Current Odometer: 10,998 km total
- Available Now: 21,833 km/year (1,819 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Nissan
Rogue S Automatique AWD
Payment Details
- Current Payment: 350 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 35 months (May, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 27,086 km/year (2,257 per month)
2018 Jeep
Compass Trailhawk Automatique AWD
Payment Details
- Current Payment: 710 CAD/month + tax
- Months to End: 51 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 127,500 km total
- Available Now: 7,647 km/year (637 per month)
