Payment Analysis

940.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 940.00 CAD/month
  • 433.85 CAD/bi-weekly
  • 216.92 CAD/week
  • 11,280.00 CAD/year
Incl. Alberta Taxes (5%):
  • 987.00 CAD/month
  • 455.54 CAD/bi-weekly
  • 227.77 CAD/week
  • 11,844.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 80,296 CAD
  • Total Vehicle Debt: 99,211 CAD
  • Paid so Far: 16,915 CAD (17% Paid)
  • Remaining Lease Payments: 17,860 CAD
  • Residual Value: 64,436 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 16,915 CAD Total Vehicle Value: 99,211 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 1,875 CAD Remaining Term: 17,860 CAD
Term Paid so Far: 15,040 CAD Residual Value: 64,436 CAD
1%
16%
18%
65%
Cost to Own
Already Paid: 16,915 CAD (17%)
Cash Incentive: 2,000 CAD Buyout Price Today: 80,296 CAD
17% Paid
2%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 80,296 CAD

  • 4.9%Interest Rate x 48 months
  • 1,846 CAD/month + tax
  • Total Payable: 88,585 CAD
  • Total Interest: 8,289 CAD
  • 8.9%Interest Rate x 48 months
  • 1,994 CAD/month + tax
  • Total Payable: 95,729 CAD
  • Total Interest: 15,433 CAD
  • 14.9%Interest Rate x 48 months
  • 2,231 CAD/month + tax
  • Total Payable: 107,070 CAD
  • Total Interest: 26,774 CAD

At the end of the Lease Contract

Residual Value: 64,436 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 1,481 CAD/month + tax
  • Total Payable: 71,088 CAD
  • Total Interest: 6,652 CAD
  • 8.9%Interest Rate x 48 months
  • 1,600 CAD/month + tax
  • Total Payable: 76,821 CAD
  • Total Interest: 12,385 CAD
  • 14.9%Interest Rate x 48 months
  • 1,790 CAD/month + tax
  • Total Payable: 85,922 CAD
  • Total Interest: 21,486 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
55.41
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
27.44
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
347.66
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

  • Name: Jessica Blayney
  • Location: Edmonton, AB
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Edmonton

CAD/month x 31 months
2024 Audi Q5 45 TFSI Quattro Progressive (ID: #61330)
1,014
Edmonton
2024 Audi

Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,014 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 32,378 CAD
  • Months to End: 31 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,717 km total
  • Available Now: 15,722 km/year (1,310 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
CAD/month x 42 months
2025 Ford EXPLORER (ID: #59374)
800
EDMONTON
2025 Ford

EXPLORER Automatique AWD PLATINUM

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 35,000 CAD
  • Months to End: 42 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,100 km total
  • Available Now: 22,543 km/year (1,879 per month)
See all Details
CAD/month x 18 months
2024 Mitsubishi Outlander se S -Awc (ID: #58158)
672
Edmonton, Alberta
2024 Mitsubishi

Outlander se S -Awc Automatique AWD

Payment Details
  • Current Payment: 672 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 25,511 CAD
  • Months to End: 18 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 25,000 km/year (2,083 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 39 months
2020 Jeep Cherokee sport (ID: #57711)
620
Edmonton
2020 Jeep

Cherokee sport Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 620 CAD/month + tax
  • Months to End: 39 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,000 km total
  • Available Now: 17,846 km/year (1,487 per month)
See all Details
+ 500 cash
CAD/month x 14 months
2019 Mercedes-Benz GLC 63S AMG (ID: #56467)
1,358
Edmonton
2019 Mercedes-Benz

GLC 63S AMG Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,358 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,322 CAD/month + tax
  • Months to End: 14 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,181 km total
  • Available Now: -20,441 km/year (-1,703 per month)
See all Details
CAD/month x 37 months
2024 Jeep Wrangler Sahara (ID: #54960)
472
Leduc
2024 Jeep

Wrangler Sahara Automatique AWD PHEV

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 472 CAD/month + tax
  • Original Downpayment: 9,881 CAD
  • Residual Value: 50,400 CAD
  • Months to End: 37 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,400 km total
  • Available Now: 32,951 km/year (2,746 per month)
See all Details