Payment Analysis
536.00CAD/monthin Winnipeg
- 536.00 CAD/month
- 247.38 CAD/bi-weekly
- 123.69 CAD/week
- 6,432.00 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 605.68 CAD/month
- 279.54 CAD/bi-weekly
- 139.77 CAD/week
- 7,268.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,386 CAD
- Total Vehicle Debt: 49,458 CAD
- Paid so Far: 19,472 CAD (39% Paid)
- Remaining Lease Payments: 4,824 CAD
- Residual Value: 25,162 CAD
- Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: 19,472 CAD Total Vehicle Value: 49,458 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 4,824 CAD
Term Paid so Far: 14,472 CAD Residual Value: 25,162 CAD
Cost to Own
Already Paid: 19,472 CAD (39%)
Cash Incentive: 600 CAD Buyout Price Today: 29,386 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,386 CAD
- 4.9%Interest Rate x 48 months
- 675 CAD/month + tax
- Total Payable: 32,420 CAD
- Total Interest: 3,034 CAD
- 8.9%Interest Rate x 48 months
- 730 CAD/month + tax
- Total Payable: 35,034 CAD
- Total Interest: 5,648 CAD
- 14.9%Interest Rate x 48 months
- 816 CAD/month + tax
- Total Payable: 39,185 CAD
- Total Interest: 9,799 CAD
At the end of the Lease Contract
Residual Value: 25,162 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 578 CAD/month + tax
- Total Payable: 27,760 CAD
- Total Interest: 2,598 CAD
- 8.9%Interest Rate x 48 months
- 625 CAD/month + tax
- Total Payable: 29,998 CAD
- Total Interest: 4,836 CAD
- 14.9%Interest Rate x 48 months
- 699 CAD/month + tax
- Total Payable: 33,552 CAD
- Total Interest: 8,390 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.99
- + tax
- + fuel
- + insurance
- 10.26CAD/100km (TODAY without the Cash Incentive)
- 26.80CAD/100km (Original Contract back in Jul, 2024)
Time Analysis
Cost per day: (CAD)
15.43
- + tax
- + insurance
- + km driven & fuel
- 17.62CAD/day (Original Contract back in Jul, 2024)
Remaining Km
Can be driven up to:
1,205.13
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2024)
Seller Contact Info
- Name: Leonid
- Location: Winnipeg
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
2025 Subaru Forester Touring AWD
- Touring trim • AWD • Automatic
- Dark Grey Metallic
- 25,000 km (under pace for the term)
- Allowance: 24,000 km/year — roughly ~46,000 km left for the rest of the lease
- No accidents • Non-smoker • No pets
The numbers:
- $267.50 bi-weekly ( $300 with tax)
- Lease ends July 31, 2027 (started July 2024)
- End-of-term buyout: $25,162.20 + tax
- I already paid $5,000 down
- Extra km: $0.10/km
Perks:
- Protection add-ons included: tire & rim coverage, interior/upholstery protection, and paint/exterior protection
- I’ll cover the lease transfer fee
- Ready to transfer
Similar Listings in Winnipeg
2024 KIA
EV6 GT Automatique AWD Full winter tire and performance summer tire sets
Payment Details
- Current Payment: 805 CAD/month + tax
- Original Downpayment: 4,464 CAD
- Residual Value: 36,086 CAD
- Months to End: 24 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 38,000 km/year (3,167 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2025 Hyundai
Sante Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 829 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 806 CAD/month + tax
- Residual Value: 27,335 CAD
- Months to End: 43 months (May, 2030)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 26,651 km/year (2,221 per month)
- Excess Km Cost: 0.12 CAD/km
2021 KIA
Rio LX premium Automatique 2WD
Payment Details
- Current Payment: 298 CAD/month + tax
- Residual Value: 100 CAD
- Months to End: 42 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 59,600 km total
- Available Now: 82,971 km/year (6,914 per month)
2023 Honda
CR-V LX Automatique AWD
Payment Details
- Current Payment: 536 CAD/month + tax
- Original Downpayment: 107 CAD
- Residual Value: 16,510 CAD
- Months to End: 18 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 68,689 km total
- Available Now: 20,874 km/year (1,740 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Ford
Big bend Automatique AWD
Payment Details
- Current Payment: 662 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 44,497 CAD
- Months to End: 1 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 227,000 km/year (18,917 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2024 Genesis
GV70 2.5T Prestige Automatique AWD Fully loaded
Payment Details
- Current Payment: 1,192 CAD/month + tax
- Residual Value: 32,928 CAD
- Months to End: 14 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,900 km total
- Available Now: 54,086 km/year (4,507 per month)
