Payment Analysis
536.00CAD/monthin Winnipeg
- 536.00 CAD/month
- 247.38 CAD/bi-weekly
- 123.69 CAD/week
- 6,432.00 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 605.68 CAD/month
- 279.54 CAD/bi-weekly
- 139.77 CAD/week
- 7,268.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,418 CAD
- Total Vehicle Debt: 49,458 CAD
- Paid so Far: 13,040 CAD (26% Paid)
- Remaining Lease Payments: 11,256 CAD
- Residual Value: 25,162 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 13,040 CAD Total Vehicle Value: 49,458 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 11,256 CAD
Term Paid so Far: 8,040 CAD Residual Value: 25,162 CAD
Cost to Own
Already Paid: 13,040 CAD (26%)
Cash Incentive: 1,000 CAD Buyout Price Today: 35,418 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,418 CAD
- 4.9%Interest Rate x 48 months
- 814 CAD/month + tax
- Total Payable: 39,074 CAD
- Total Interest: 3,656 CAD
- 8.9%Interest Rate x 48 months
- 880 CAD/month + tax
- Total Payable: 42,225 CAD
- Total Interest: 6,807 CAD
- 14.9%Interest Rate x 48 months
- 984 CAD/month + tax
- Total Payable: 47,228 CAD
- Total Interest: 11,810 CAD
At the end of the Lease Contract
Residual Value: 25,162 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 578 CAD/month + tax
- Total Payable: 27,760 CAD
- Total Interest: 2,598 CAD
- 8.9%Interest Rate x 48 months
- 625 CAD/month + tax
- Total Payable: 29,998 CAD
- Total Interest: 4,836 CAD
- 14.9%Interest Rate x 48 months
- 699 CAD/month + tax
- Total Payable: 33,552 CAD
- Total Interest: 8,390 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.82
- + tax
- + fuel
- + insurance
- 23.95CAD/100km (TODAY without the Cash Incentive)
- 26.80CAD/100km (Original Contract back in Jul, 2024)
Time Analysis
Cost per day: (CAD)
16.06
- + tax
- + insurance
- + km driven & fuel
- 17.62CAD/day (Original Contract back in Jul, 2024)
Remaining Km
Can be driven up to:
516.48
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2024)
Seller Contact Info
- Name: Leonid
- Location: Winnipeg
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
2025 Subaru Forester Touring AWD
- Touring trim • AWD • Automatic
- Dark Grey Metallic
- 25,000 km (under pace for the term)
- Allowance: 24,000 km/year — roughly ~46,000 km left for the rest of the lease
- No accidents • Non-smoker • No pets
The numbers:
- $267.50 bi-weekly ( $300 with tax)
- Lease ends July 31, 2027 (started July 2024)
- End-of-term buyout: $25,162.20 + tax
- I already paid $5,000 down
- Extra km: $0.10/km
Perks:
- Protection add-ons included: tire & rim coverage, interior/upholstery protection, and paint/exterior protection
- I’ll cover the lease transfer fee
- Ready to transfer
Similar Listings in Winnipeg
2024 KIA
EV6 GT Automatique AWD Full winter tire and performance summer tire sets
Payment Details
- Current Payment: 805 CAD/month + tax
- Original Downpayment: 4,464 CAD
- Residual Value: 36,086 CAD
- Months to End: 36 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 25,333 km/year (2,111 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Hyundai
Kona N Line Ultimate Automatique AWD
Payment Details
- Current Payment: 517 CAD/month + tax
- Residual Value: 19,869 CAD
- Months to End: 41 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 33,951 km/year (2,829 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 529 CAD/month + tax
- Residual Value: 31,470 CAD
- Months to End: 3 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 112,000 km/year (9,333 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2021 Nissan
Murano, SL Automatique AWD
Payment Details
- Current Payment: 619 CAD/month + tax
- Residual Value: 21,140 CAD
- Months to End: 14 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 55,571 km/year (4,631 per month)
2023 KIA
Telluride SX Automatique AWD
Payment Details
- Current Payment: 836 CAD/month + tax
- Original Downpayment: 836 CAD
- Residual Value: 33,000 CAD
- Months to End: 28 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 24,000 km/year (2,000 per month)
2023 Mazda
Signature Turbo Automatique AWD
Payment Details
- Current Payment: 595 CAD/month + tax
- Months to End: 25 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,390 km total
- Available Now: 14,693 km/year (1,224 per month)
