Payment Analysis

592.80CAD/monthin Sudbury, On
    Before Taxes:
  • 592.80 CAD/month
  • 273.60 CAD/bi-weekly
  • 136.80 CAD/week
  • 7,113.60 CAD/year
Incl. Ontario Taxes (13%):
  • 669.86 CAD/month
  • 309.17 CAD/bi-weekly
  • 154.58 CAD/week
  • 8,038.37 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 47,642 CAD
  • Total Vehicle Debt: 71,126 CAD
  • Paid so Far: 23,484 CAD (33% Paid)
  • Remaining Lease Payments: 10,670 CAD
  • Residual Value: 36,971 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,484 CAD Total Vehicle Value: 71,126 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 5,700 CAD Remaining Term: 10,670 CAD
Term Paid so Far: 17,784 CAD Residual Value: 36,971 CAD
8%
25%
15%
52%
Cost to Own
Already Paid: 23,484 CAD (33%)
Cash Incentive: 0 CAD Buyout Price Today: 47,642 CAD
33% Paid
0%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 47,642 CAD

  • 4.9%Interest Rate x 48 months
  • 1,095 CAD/month + tax
  • Total Payable: 52,560 CAD
  • Total Interest: 4,918 CAD
  • 8.9%Interest Rate x 48 months
  • 1,183 CAD/month + tax
  • Total Payable: 56,798 CAD
  • Total Interest: 9,157 CAD
  • 14.9%Interest Rate x 48 months
  • 1,323 CAD/month + tax
  • Total Payable: 63,527 CAD
  • Total Interest: 15,886 CAD

At the end of the Lease Contract

Residual Value: 36,971 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 850 CAD/month + tax
  • Total Payable: 40,788 CAD
  • Total Interest: 3,817 CAD
  • 8.9%Interest Rate x 48 months
  • 918 CAD/month + tax
  • Total Payable: 44,077 CAD
  • Total Interest: 7,106 CAD
  • 14.9%Interest Rate x 48 months
  • 1,027 CAD/month + tax
  • Total Payable: 49,299 CAD
  • Total Interest: 12,328 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
26.95
  • + tax
  • + fuel
  • + insurance
(or 0.27CAD per km)
  • 28.45CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
19.49
  • + tax
  • + insurance
  • + km driven & fuel
(0.18CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
507.63
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 480.77km/week (Contract Original back in Apr, 2023)

Seller Contact Info

  • Name: Jonathan Key
  • Location: Sudbury, On
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 5 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,483 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 5 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 37,680 km/year (3,140 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
CAD/month x 33 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 567 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 33 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 20,224 km/year (1,685 per month)
See all Details
+ 2,000 cash
CAD/month x 33 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 757 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 33 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 6,061 km/year (505 per month)
See all Details
+ 1,500 cash
CAD/month x 15 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 931 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 15 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 29,067 km/year (2,422 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 10 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 694 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 10 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 6,000 km/year (500 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~2,700 CAD
CAD/month x 22 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 22 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 43,818 km/year (3,652 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details