Payment Analysis
592.80CAD/monthin Sudbury, On
- 592.80 CAD/month
- 273.60 CAD/bi-weekly
- 136.80 CAD/week
- 7,113.60 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 669.86 CAD/month
- 309.17 CAD/bi-weekly
- 154.58 CAD/week
- 8,038.37 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
46,456 CAD
- Total Vehicle Debt: 71,126 CAD
- Paid so Far: 24,670 CAD (34% Paid)
- Remaining Lease Payments: 9,485 CAD
- Residual Value: 36,971 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,670 CAD Total Vehicle Value: 71,126 CAD
Vehicle Debt Breakdown
Downpayment: 5,700 CAD Remaining Term: 9,485 CAD
Term Paid so Far: 18,970 CAD Residual Value: 36,971 CAD
Cost to Own
Already Paid: 24,670 CAD (34%)
Cash Incentive: 0 CAD Buyout Price Today: 46,456 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 46,456 CAD
- 4.9%Interest Rate x 48 months
- 1,068 CAD/month + tax
- Total Payable: 51,252 CAD
- Total Interest: 4,796 CAD
- 8.9%Interest Rate x 48 months
- 1,154 CAD/month + tax
- Total Payable: 55,385 CAD
- Total Interest: 8,929 CAD
- 14.9%Interest Rate x 48 months
- 1,291 CAD/month + tax
- Total Payable: 61,946 CAD
- Total Interest: 15,490 CAD
At the end of the Lease Contract
Residual Value: 36,971 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 850 CAD/month + tax
- Total Payable: 40,788 CAD
- Total Interest: 3,817 CAD
- 8.9%Interest Rate x 48 months
- 918 CAD/month + tax
- Total Payable: 44,077 CAD
- Total Interest: 7,106 CAD
- 14.9%Interest Rate x 48 months
- 1,027 CAD/month + tax
- Total Payable: 49,299 CAD
- Total Interest: 12,328 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
23.95
- + tax
- + fuel
- + insurance
- 28.45CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
19.49
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
571.08
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Apr, 2023)
Seller Contact Info
- Name: Jonathan Key
- Location: Sudbury, On
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,654 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 7 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 26,914 km/year (2,243 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,000 cash
2024 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 559 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 416 CAD/month + tax
- Original Downpayment: 1,135 CAD
- Residual Value: 32,960 CAD
- Months to End: 7 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,100 km total
- Available Now: 29,543 km/year (2,462 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 564 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 31 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 21,529 km/year (1,794 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 753 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 31 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 6,452 km/year (538 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 916 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 13 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 33,538 km/year (2,795 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 661 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 12 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 5,000 km/year (417 per month)
- Excess Km Cost: 0.10 CAD/km
