Payment Analysis
592.80CAD/monthin Sudbury, On
- 592.80 CAD/month
- 273.60 CAD/bi-weekly
- 136.80 CAD/week
- 7,113.60 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 669.86 CAD/month
- 309.17 CAD/bi-weekly
- 154.58 CAD/week
- 8,038.37 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
43,492 CAD
- Total Vehicle Debt: 71,126 CAD
- Paid so Far: 27,634 CAD (38% Paid)
- Remaining Lease Payments: 6,521 CAD
- Residual Value: 36,971 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 27,634 CAD Total Vehicle Value: 71,126 CAD
Vehicle Debt Breakdown
Downpayment: 5,700 CAD Remaining Term: 6,521 CAD
Term Paid so Far: 21,934 CAD Residual Value: 36,971 CAD
Cost to Own
Already Paid: 27,634 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 43,492 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 43,492 CAD
- 4.9%Interest Rate x 48 months
- 1,000 CAD/month + tax
- Total Payable: 47,982 CAD
- Total Interest: 4,490 CAD
- 8.9%Interest Rate x 48 months
- 1,080 CAD/month + tax
- Total Payable: 51,851 CAD
- Total Interest: 8,359 CAD
- 14.9%Interest Rate x 48 months
- 1,208 CAD/month + tax
- Total Payable: 57,994 CAD
- Total Interest: 14,502 CAD
At the end of the Lease Contract
Residual Value: 36,971 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 850 CAD/month + tax
- Total Payable: 40,788 CAD
- Total Interest: 3,817 CAD
- 8.9%Interest Rate x 48 months
- 918 CAD/month + tax
- Total Payable: 44,077 CAD
- Total Interest: 7,106 CAD
- 14.9%Interest Rate x 48 months
- 1,027 CAD/month + tax
- Total Payable: 49,299 CAD
- Total Interest: 12,328 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.38
- + tax
- + fuel
- + insurance
- 28.45CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
19.49
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
611.39
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Apr, 2023)
Seller Contact Info
- Name: Jonathan Key
- Location: Sudbury, On
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Comes with Level 1 / Level 2 Charger. Lease transfer fees will be the responsibility of the person taking over the lease ($1,300 per last quote from Dealer in 2025)
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,833 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 12 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 15,700 km/year (1,308 per month)
Deal Special Perks
CAD/month x 25 months
2024 Volvo XC90 B6 AWD Plus Bright Theme 7-Seater Black (ID: #70880)
971
North York
2024 Volvo
XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD
Payment Details
- Current Payment: 971 CAD/month + tax
- Months to End: 25 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 29,760 km/year (2,480 per month)
+ 8,000 cash
2023 BMW
2023 Automatique AWD BMWX5 XDRIVE401 -DRAVIT GREY METALLIC
Payment Details
- Current Payment: 1,139 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 639 CAD/month + tax
- Residual Value: 38,000 CAD
- Months to End: 16 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 90,000 km total
- Available Now: 4,500 km/year (375 per month)
- Excess Km Cost: 0.25 CAD/km
+ 1,000 cash
2024 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 559 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 59 CAD/month + tax
- Original Downpayment: 1,135 CAD
- Residual Value: 32,960 CAD
- Months to End: 2 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,100 km total
- Available Now: 103,400 km/year (8,617 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 554 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 26 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 25,669 km/year (2,139 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 741 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 26 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 7,692 km/year (641 per month)
