Payment Analysis

551.42CAD/monthin Saint John / Fredericton NB
    Before Taxes:
  • 551.42 CAD/month
  • 254.50 CAD/bi-weekly
  • 127.25 CAD/week
  • 6,617.04 CAD/year
Incl. New Brunswick Taxes (15%):
  • 634.13 CAD/month
  • 292.68 CAD/bi-weekly
  • 146.34 CAD/week
  • 7,609.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,841 CAD
  • Total Vehicle Debt: 42,166 CAD
  • Paid so Far: 11,325 CAD (26% Paid)
  • Remaining Lease Payments: 8,271 CAD
  • Residual Value: 22,570 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,325 CAD Total Vehicle Value: 42,166 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 297 CAD Remaining Term: 8,271 CAD
Term Paid so Far: 11,028 CAD Residual Value: 22,570 CAD
0%
26%
19%
55%
Cost to Own
Already Paid: 11,325 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 30,841 CAD
26% Paid
0%
74%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,841 CAD

  • 4.9%Interest Rate x 48 months
  • 709 CAD/month + tax
  • Total Payable: 34,025 CAD
  • Total Interest: 3,184 CAD
  • 8.9%Interest Rate x 48 months
  • 766 CAD/month + tax
  • Total Payable: 36,769 CAD
  • Total Interest: 5,928 CAD
  • 14.9%Interest Rate x 48 months
  • 857 CAD/month + tax
  • Total Payable: 41,125 CAD
  • Total Interest: 10,284 CAD

At the end of the Lease Contract

Residual Value: 22,570 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 519 CAD/month + tax
  • Total Payable: 24,900 CAD
  • Total Interest: 2,330 CAD
  • 8.9%Interest Rate x 48 months
  • 561 CAD/month + tax
  • Total Payable: 26,908 CAD
  • Total Interest: 4,338 CAD
  • 14.9%Interest Rate x 48 months
  • 627 CAD/month + tax
  • Total Payable: 30,095 CAD
  • Total Interest: 7,526 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.91
  • + tax
  • + fuel
  • + insurance
(or 0.16CAD per km)
  • 27.57CAD/100km (Original Contract back in Mar, 2024)
Time Analysis
Cost per day: (CAD)
18.13
  • + tax
  • + insurance
  • + km driven & fuel
(0.22CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
800.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Mar, 2024)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Saint John

Lease Takeover Temporary Image
CAD/month x 38 months
2024 Chevrolet Trailblazer Active (ID: #58166)
500
hillsborough
2024 Chevrolet

Trailblazer Active Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Residual Value: 35,000 CAD
  • Months to End: 38 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 21,884 km/year (1,824 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 19 months
2023 Honda HRV - LX (ID: #53913)
226
Moncton
2023 Honda

HRV - LX CVT 2WD

Payment Details
  • Current Payment: 226 CAD/month + tax
  • Residual Value: 13,503 CAD
  • Months to End: 19 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 38,947 km/year (3,246 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ More similar deals