Payment Analysis

551.42CAD/monthin Saint John / Fredericton NB
    Before Taxes:
  • 551.42 CAD/month
  • 254.50 CAD/bi-weekly
  • 127.25 CAD/week
  • 6,617.04 CAD/year
Incl. New Brunswick Taxes (15%):
  • 634.13 CAD/month
  • 292.68 CAD/bi-weekly
  • 146.34 CAD/week
  • 7,609.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,944 CAD
  • Total Vehicle Debt: 42,166 CAD
  • Paid so Far: 10,222 CAD (24% Paid)
  • Remaining Lease Payments: 9,374 CAD
  • Residual Value: 22,570 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,222 CAD Total Vehicle Value: 42,166 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 297 CAD Remaining Term: 9,374 CAD
Term Paid so Far: 9,926 CAD Residual Value: 22,570 CAD
0%
24%
22%
54%
Cost to Own
Already Paid: 10,222 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 31,944 CAD
24% Paid
0%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,944 CAD

  • 4.9%Interest Rate x 48 months
  • 734 CAD/month + tax
  • Total Payable: 35,241 CAD
  • Total Interest: 3,298 CAD
  • 8.9%Interest Rate x 48 months
  • 793 CAD/month + tax
  • Total Payable: 38,083 CAD
  • Total Interest: 6,140 CAD
  • 14.9%Interest Rate x 48 months
  • 887 CAD/month + tax
  • Total Payable: 42,595 CAD
  • Total Interest: 10,651 CAD

At the end of the Lease Contract

Residual Value: 22,570 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 519 CAD/month + tax
  • Total Payable: 24,900 CAD
  • Total Interest: 2,330 CAD
  • 8.9%Interest Rate x 48 months
  • 561 CAD/month + tax
  • Total Payable: 26,908 CAD
  • Total Interest: 4,338 CAD
  • 14.9%Interest Rate x 48 months
  • 627 CAD/month + tax
  • Total Payable: 30,095 CAD
  • Total Interest: 7,526 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
18.03
  • + tax
  • + fuel
  • + insurance
(or 0.18CAD per km)
  • 27.57CAD/100km (Original Contract back in Mar, 2024)
Time Analysis
Cost per day: (CAD)
18.13
  • + tax
  • + insurance
  • + km driven & fuel
(0.19CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
705.88
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Mar, 2024)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Saint John

Lease Takeover Temporary Image
CAD/month x 40 months
2024 Chevrolet Trailblazer Active (ID: #58166)
500
hillsborough
2024 Chevrolet

Trailblazer Active Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Residual Value: 35,000 CAD
  • Months to End: 40 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 20,790 km/year (1,733 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 21 months
2023 Honda HRV - LX (ID: #53913)
226
Moncton
2023 Honda

HRV - LX CVT 2WD

Payment Details
  • Current Payment: 226 CAD/month + tax
  • Residual Value: 13,503 CAD
  • Months to End: 21 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 35,238 km/year (2,937 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ More similar deals