Payment Analysis

804.60CAD/monthin Brandon, Mb
    Before Taxes:
  • 804.60 CAD/month
  • 371.35 CAD/bi-weekly
  • 185.68 CAD/week
  • 9,655.20 CAD/year
Incl. Manitoba Taxes (13%):
  • 909.20 CAD/month
  • 419.63 CAD/bi-weekly
  • 209.81 CAD/week
  • 10,910.38 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 64,247 CAD
  • Total Vehicle Debt: 79,171 CAD
  • Paid so Far: 14,924 CAD (18% Paid)
  • Remaining Lease Payments: 28,161 CAD
  • Residual Value: 36,086 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,924 CAD Total Vehicle Value: 79,171 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 4,464 CAD Remaining Term: 28,161 CAD
Term Paid so Far: 10,460 CAD Residual Value: 36,086 CAD
5%
13%
35%
47%
Cost to Own
Already Paid: 14,924 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 64,247 CAD
18% Paid
0%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 64,247 CAD

  • 4.9%Interest Rate x 48 months
  • 1,477 CAD/month + tax
  • Total Payable: 70,879 CAD
  • Total Interest: 6,632 CAD
  • 8.9%Interest Rate x 48 months
  • 1,596 CAD/month + tax
  • Total Payable: 76,595 CAD
  • Total Interest: 12,349 CAD
  • 14.9%Interest Rate x 48 months
  • 1,785 CAD/month + tax
  • Total Payable: 85,670 CAD
  • Total Interest: 21,423 CAD

At the end of the Lease Contract

Residual Value: 36,086 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 829 CAD/month + tax
  • Total Payable: 39,811 CAD
  • Total Interest: 3,725 CAD
  • 8.9%Interest Rate x 48 months
  • 896 CAD/month + tax
  • Total Payable: 43,022 CAD
  • Total Interest: 6,936 CAD
  • 14.9%Interest Rate x 48 months
  • 1,002 CAD/month + tax
  • Total Payable: 48,118 CAD
  • Total Interest: 12,033 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
37.05
  • + tax
  • + fuel
  • + insurance
(or 0.37CAD per km)
  • 40.23CAD/100km (Original Contract back in Oct, 2024)
Time Analysis
Cost per day: (CAD)
26.45
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
501.10
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Oct, 2024)

Seller Contact Info

  • Name: Edward Turnbull
  • Location: Brandon, Mb
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Winnipeg

+ 600 cash
CAD/month x 21 months
2025 Subaru Forester (ID: #61531)
536
Winnipeg
2025 Subaru

Forester Automatique AWD Touring

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 536 CAD/month + tax
  • Cash Incentive: 600 CAD
  • Payment After Incentive: 507 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 25,162 CAD
  • Months to End: 21 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 26,857 km/year (2,238 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 40 months
2024 Hyundai Kona N Line Ultimate (ID: #53531)
517
Winnipeg, MB
2024 Hyundai

Kona N Line Ultimate Automatique AWD

Payment Details
  • Current Payment: 517 CAD/month + tax
  • Residual Value: 19,869 CAD
  • Months to End: 40 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 34,800 km/year (2,900 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 3 months
2023 Nissan Rogue SL (ID: #58568)
529
Winnipeg
2023 Nissan

Rogue SL CVT AWD

Payment Details
  • Current Payment: 529 CAD/month + tax
  • Residual Value: 31,470 CAD
  • Months to End: 3 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 112,000 km/year (9,333 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 14 months
2021 Nissan Murano, SL (ID: #55015)
619
Winnipeg
2021 Nissan

Murano, SL Automatique AWD

Payment Details
  • Current Payment: 619 CAD/month + tax
  • Residual Value: 21,140 CAD
  • Months to End: 14 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,500 km total
  • Available Now: 55,571 km/year (4,631 per month)
See all Details
CAD/month x 28 months
2023 KIA Telluride SX (ID: #54892)
836
Winnipeg
2023 KIA

Telluride SX Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 836 CAD/month + tax
  • Original Downpayment: 836 CAD
  • Residual Value: 33,000 CAD
  • Months to End: 28 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
See all Details
CAD/month x 24 months
2023 Mazda Signature Turbo (ID: #53101)
595
Winnipeg MB
2023 Mazda

Signature Turbo Automatique AWD

Payment Details
  • Current Payment: 595 CAD/month + tax
  • Months to End: 24 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 33,390 km total
  • Available Now: 15,305 km/year (1,275 per month)
See all Details