Payment Analysis

804.60CAD/monthin Brandon, Mb
    Before Taxes:
  • 804.60 CAD/month
  • 371.35 CAD/bi-weekly
  • 185.68 CAD/week
  • 9,655.20 CAD/year
Incl. Manitoba Taxes (13%):
  • 909.20 CAD/month
  • 419.63 CAD/bi-weekly
  • 209.81 CAD/week
  • 10,910.38 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 55,396 CAD
  • Total Vehicle Debt: 79,171 CAD
  • Paid so Far: 23,775 CAD (30% Paid)
  • Remaining Lease Payments: 19,310 CAD
  • Residual Value: 36,086 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,775 CAD Total Vehicle Value: 79,171 CAD
30% Paid
70%
Vehicle Debt Breakdown
Downpayment: 4,464 CAD Remaining Term: 19,310 CAD
Term Paid so Far: 19,310 CAD Residual Value: 36,086 CAD
5%
25%
24%
46%
Cost to Own
Already Paid: 23,775 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 55,396 CAD
30% Paid
0%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 55,396 CAD

  • 4.9%Interest Rate x 48 months
  • 1,273 CAD/month + tax
  • Total Payable: 61,115 CAD
  • Total Interest: 5,719 CAD
  • 8.9%Interest Rate x 48 months
  • 1,376 CAD/month + tax
  • Total Payable: 66,044 CAD
  • Total Interest: 10,647 CAD
  • 14.9%Interest Rate x 48 months
  • 1,539 CAD/month + tax
  • Total Payable: 73,868 CAD
  • Total Interest: 18,472 CAD

At the end of the Lease Contract

Residual Value: 36,086 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 829 CAD/month + tax
  • Total Payable: 39,811 CAD
  • Total Interest: 3,725 CAD
  • 8.9%Interest Rate x 48 months
  • 896 CAD/month + tax
  • Total Payable: 43,022 CAD
  • Total Interest: 6,936 CAD
  • 14.9%Interest Rate x 48 months
  • 1,002 CAD/month + tax
  • Total Payable: 48,118 CAD
  • Total Interest: 12,033 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.41
  • + tax
  • + fuel
  • + insurance
(or 0.25CAD per km)
  • 40.23CAD/100km (Original Contract back in Oct, 2024)
Time Analysis
Cost per day: (CAD)
26.45
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
730.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Oct, 2024)

Seller Contact Info

  • Name: Edward Turnbull
  • Location: Brandon, Mb
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Winnipeg

+ 600 cash
CAD/month x 9 months
2025 Subaru Forester (ID: #61531)
536
Winnipeg
2025 Subaru

Forester Automatique AWD Touring

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 536 CAD/month + tax
  • Cash Incentive: 600 CAD
  • Payment After Incentive: 469 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 25,162 CAD
  • Months to End: 9 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 62,667 km/year (5,222 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 43 months
2025 Hyundai Sante Fe Ultimate Calligraphy (ID: #73155)
829
Steinbach
2025 Hyundai

Sante Fe Ultimate Calligraphy Automatique AWD

Payment Details
  • Current Payment: 829 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 806 CAD/month + tax
  • Residual Value: 27,335 CAD
  • Months to End: 43 months (May, 2030)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,500 km total
  • Available Now: 26,651 km/year (2,221 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 42 months
2021 KIA Rio LX premium (ID: #70954)
298
Winnipeg MB
2021 KIA

Rio LX premium Automatique 2WD

Payment Details
  • Current Payment: 298 CAD/month + tax
  • Residual Value: 100 CAD
  • Months to End: 42 months (Apr, 2030)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 59,600 km total
  • Available Now: 82,971 km/year (6,914 per month)
See all Details
CAD/month x 18 months
2023 Honda CR-V LX (ID: #70380)
536
Winnipeg
2023 Honda

CR-V LX Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 536 CAD/month + tax
  • Original Downpayment: 107 CAD
  • Residual Value: 16,510 CAD
  • Months to End: 18 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 68,689 km total
  • Available Now: 20,874 km/year (1,740 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 2 months
2024 Ford Big bend (ID: #69390)
662
Winnipeg
2024 Ford

Big bend Automatique AWD

Payment Details
  • Current Payment: 662 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 44,497 CAD
  • Months to End: 2 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 113,500 km/year (9,458 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 13 months
2024 Genesis GV70 2.5T Prestige (ID: #67303)
1,192
Winnipeg
2024 Genesis

GV70 2.5T Prestige Automatique AWD Fully loaded

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,192 CAD/month + tax
  • Residual Value: 32,928 CAD
  • Months to End: 13 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,900 km total
  • Available Now: 58,246 km/year (4,854 per month)
See all Details