Payment Analysis

804.60CAD/monthin Brandon, Mb
    Before Taxes:
  • 804.60 CAD/month
  • 371.35 CAD/bi-weekly
  • 185.68 CAD/week
  • 9,655.20 CAD/year
Incl. Manitoba Taxes (13%):
  • 909.20 CAD/month
  • 419.63 CAD/bi-weekly
  • 209.81 CAD/week
  • 10,910.38 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 62,638 CAD
  • Total Vehicle Debt: 79,171 CAD
  • Paid so Far: 16,533 CAD (20% Paid)
  • Remaining Lease Payments: 26,552 CAD
  • Residual Value: 36,086 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,533 CAD Total Vehicle Value: 79,171 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 4,464 CAD Remaining Term: 26,552 CAD
Term Paid so Far: 12,069 CAD Residual Value: 36,086 CAD
5%
15%
33%
47%
Cost to Own
Already Paid: 16,533 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 62,638 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 62,638 CAD

  • 4.9%Interest Rate x 48 months
  • 1,440 CAD/month + tax
  • Total Payable: 69,104 CAD
  • Total Interest: 6,466 CAD
  • 8.9%Interest Rate x 48 months
  • 1,556 CAD/month + tax
  • Total Payable: 74,677 CAD
  • Total Interest: 12,039 CAD
  • 14.9%Interest Rate x 48 months
  • 1,740 CAD/month + tax
  • Total Payable: 83,524 CAD
  • Total Interest: 20,886 CAD

At the end of the Lease Contract

Residual Value: 36,086 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 829 CAD/month + tax
  • Total Payable: 39,811 CAD
  • Total Interest: 3,725 CAD
  • 8.9%Interest Rate x 48 months
  • 896 CAD/month + tax
  • Total Payable: 43,022 CAD
  • Total Interest: 6,936 CAD
  • 14.9%Interest Rate x 48 months
  • 1,002 CAD/month + tax
  • Total Payable: 48,118 CAD
  • Total Interest: 12,033 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
34.94
  • + tax
  • + fuel
  • + insurance
(or 0.35CAD per km)
  • 40.23CAD/100km (Original Contract back in Oct, 2024)
Time Analysis
Cost per day: (CAD)
26.45
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
531.47
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Oct, 2024)

Seller Contact Info

  • Name: Edward Turnbull
  • Location: Brandon, Mb
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Winnipeg

+ 600 cash
CAD/month x 19 months
2025 Subaru Forester (ID: #61531)
536
Winnipeg
2025 Subaru

Forester Automatique AWD Touring

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 536 CAD/month + tax
  • Cash Incentive: 600 CAD
  • Payment After Incentive: 504 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 25,162 CAD
  • Months to End: 19 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 29,684 km/year (2,474 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 38 months
2024 Hyundai Kona N Line Ultimate (ID: #53531)
517
Winnipeg, MB
2024 Hyundai

Kona N Line Ultimate Automatique AWD

Payment Details
  • Current Payment: 517 CAD/month + tax
  • Residual Value: 19,869 CAD
  • Months to End: 38 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 36,632 km/year (3,053 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 23 months
2024 Genesis GV70 2.5T Prestige (ID: #67303)
1,192
Winnipeg
2024 Genesis

GV70 2.5T Prestige Automatique AWD Fully loaded

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,192 CAD/month + tax
  • Residual Value: 32,928 CAD
  • Months to End: 23 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,900 km total
  • Available Now: 32,922 km/year (2,743 per month)
See all Details
CAD/month x 1 months
2023 Nissan Rogue SL (ID: #58568)
529
Winnipeg
2023 Nissan

Rogue SL CVT AWD

Payment Details
  • Current Payment: 529 CAD/month + tax
  • Residual Value: 31,470 CAD
  • Months to End: 1 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 336,000 km/year (28,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 12 months
2021 Nissan Murano, SL (ID: #55015)
619
Winnipeg
2021 Nissan

Murano, SL Automatique AWD

Payment Details
  • Current Payment: 619 CAD/month + tax
  • Residual Value: 21,140 CAD
  • Months to End: 12 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,500 km total
  • Available Now: 64,833 km/year (5,403 per month)
See all Details
CAD/month x 26 months
2023 KIA Telluride SX (ID: #54892)
836
Winnipeg
2023 KIA

Telluride SX Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 836 CAD/month + tax
  • Original Downpayment: 836 CAD
  • Residual Value: 33,000 CAD
  • Months to End: 26 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 25,846 km/year (2,154 per month)
See all Details