Payment Analysis

804.60CAD/monthin Brandon, Mb
    Before Taxes:
  • 804.60 CAD/month
  • 371.35 CAD/bi-weekly
  • 185.68 CAD/week
  • 9,655.20 CAD/year
Incl. Manitoba Taxes (13%):
  • 909.20 CAD/month
  • 419.63 CAD/bi-weekly
  • 209.81 CAD/week
  • 10,910.38 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 60,224 CAD
  • Total Vehicle Debt: 79,171 CAD
  • Paid so Far: 18,947 CAD (23% Paid)
  • Remaining Lease Payments: 24,138 CAD
  • Residual Value: 36,086 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,947 CAD Total Vehicle Value: 79,171 CAD
23% Paid
77%
Vehicle Debt Breakdown
Downpayment: 4,464 CAD Remaining Term: 24,138 CAD
Term Paid so Far: 14,483 CAD Residual Value: 36,086 CAD
5%
18%
30%
47%
Cost to Own
Already Paid: 18,947 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 60,224 CAD
23% Paid
0%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 60,224 CAD

  • 4.9%Interest Rate x 48 months
  • 1,384 CAD/month + tax
  • Total Payable: 66,441 CAD
  • Total Interest: 6,217 CAD
  • 8.9%Interest Rate x 48 months
  • 1,496 CAD/month + tax
  • Total Payable: 71,799 CAD
  • Total Interest: 11,575 CAD
  • 14.9%Interest Rate x 48 months
  • 1,673 CAD/month + tax
  • Total Payable: 80,305 CAD
  • Total Interest: 20,081 CAD

At the end of the Lease Contract

Residual Value: 36,086 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 829 CAD/month + tax
  • Total Payable: 39,811 CAD
  • Total Interest: 3,725 CAD
  • 8.9%Interest Rate x 48 months
  • 896 CAD/month + tax
  • Total Payable: 43,022 CAD
  • Total Interest: 6,936 CAD
  • 14.9%Interest Rate x 48 months
  • 1,002 CAD/month + tax
  • Total Payable: 48,118 CAD
  • Total Interest: 12,033 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.76
  • + tax
  • + fuel
  • + insurance
(or 0.32CAD per km)
  • 40.23CAD/100km (Original Contract back in Oct, 2024)
Time Analysis
Cost per day: (CAD)
26.45
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
584.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Oct, 2024)

Seller Contact Info

  • Name: Edward Turnbull
  • Location: Brandon, Mb
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Winnipeg

+ 600 cash
CAD/month x 15 months
2025 Subaru Forester (ID: #61531)
536
Winnipeg
2025 Subaru

Forester Automatique AWD Touring

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 536 CAD/month + tax
  • Cash Incentive: 600 CAD
  • Payment After Incentive: 496 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 25,162 CAD
  • Months to End: 15 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 37,600 km/year (3,133 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 24 months
2023 Honda CR-V LX (ID: #70380)
536
Winnipeg
2023 Honda

CR-V LX Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 536 CAD/month + tax
  • Original Downpayment: 107 CAD
  • Residual Value: 16,510 CAD
  • Months to End: 24 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 68,689 km total
  • Available Now: 15,656 km/year (1,305 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 4 months
2024 Ford Big bend (ID: #69390)
662
Winnipeg
2024 Ford

Big bend Automatique AWD

Payment Details
  • Current Payment: 662 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 44,497 CAD
  • Months to End: 4 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 56,750 km/year (4,729 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 20 months
2024 Genesis GV70 2.5T Prestige (ID: #67303)
1,192
Winnipeg
2024 Genesis

GV70 2.5T Prestige Automatique AWD Fully loaded

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,192 CAD/month + tax
  • Residual Value: 32,928 CAD
  • Months to End: 20 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,900 km total
  • Available Now: 37,860 km/year (3,155 per month)
See all Details
CAD/month x 2 months
2023 Nissan Rogue SL (ID: #58568)
529
Winnipeg
2023 Nissan

Rogue SL CVT AWD

Payment Details
  • Current Payment: 529 CAD/month + tax
  • Residual Value: 31,470 CAD
  • Months to End: 2 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 168,000 km/year (14,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 9 months
2021 Nissan Murano, SL (ID: #55015)
619
Winnipeg
2021 Nissan

Murano, SL Automatique AWD

Payment Details
  • Current Payment: 619 CAD/month + tax
  • Residual Value: 21,140 CAD
  • Months to End: 9 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,500 km total
  • Available Now: 86,444 km/year (7,204 per month)
  • Please note that this contract ends in less than a year.
See all Details