Payment Analysis

497.80CAD/monthin Calgary, AB
    Before Taxes:
  • 497.80 CAD/month
  • 229.75 CAD/bi-weekly
  • 114.88 CAD/week
  • 5,973.60 CAD/year
Incl. Alberta Taxes (5%):
  • 522.69 CAD/month
  • 241.24 CAD/bi-weekly
  • 120.62 CAD/week
  • 6,272.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,388 CAD
  • Total Vehicle Debt: 44,324 CAD
  • Paid so Far: 14,436 CAD (32% Paid)
  • Remaining Lease Payments: 8,960 CAD
  • Residual Value: 20,927 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 14,436 CAD Total Vehicle Value: 44,324 CAD
32% Paid
68%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,960 CAD
Term Paid so Far: 14,436 CAD Residual Value: 20,927 CAD
0%
32%
20%
48%
Cost to Own
Already Paid: 14,436 CAD (32%)
Cash Incentive: 500 CAD Buyout Price Today: 29,388 CAD
32% Paid
1%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,388 CAD

  • 4.9%Interest Rate x 48 months
  • 675 CAD/month + tax
  • Total Payable: 32,422 CAD
  • Total Interest: 3,034 CAD
  • 8.9%Interest Rate x 48 months
  • 730 CAD/month + tax
  • Total Payable: 35,036 CAD
  • Total Interest: 5,648 CAD
  • 14.9%Interest Rate x 48 months
  • 816 CAD/month + tax
  • Total Payable: 39,187 CAD
  • Total Interest: 9,799 CAD

At the end of the Lease Contract

Residual Value: 20,927 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 481 CAD/month + tax
  • Total Payable: 23,088 CAD
  • Total Interest: 2,160 CAD
  • 8.9%Interest Rate x 48 months
  • 520 CAD/month + tax
  • Total Payable: 24,950 CAD
  • Total Interest: 4,022 CAD
  • 14.9%Interest Rate x 48 months
  • 581 CAD/month + tax
  • Total Payable: 27,906 CAD
  • Total Interest: 6,978 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.22
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 16.12CAD/100km (TODAY without the Cash Incentive)
  • 29.87CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
15.45
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 16.37CAD/day (Original Contract back in Aug, 2023)
Remaining Km
Can be driven up to:
712.61
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Aug, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

CAD/month x 25 months
2024 Volkswagen Jetta GLI (ID: #67302)
648
Calgary
2024 Volkswagen

Jetta GLI Automatique 2WD 40 special edition

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 648 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 25 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,500 km total
  • Available Now: 15,600 km/year (1,300 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 37 months
2024 Hyundai Elantra Luxury 4D (ID: #59040)
519
Calgary, AB
2024 Hyundai

Elantra Luxury 4D CVT 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 519 CAD/month + tax
  • Months to End: 37 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: 14,811 km/year (1,234 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 11 months
2022 Mazda Mazda Miata GT (ID: #58999)
600
Calgary
2022 Mazda

Mazda Miata GT Manuelle 2WD

Payment Details
  • Current Payment: 600 CAD/month + tax
  • Residual Value: 26,527 CAD
  • Months to End: 11 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 7,800 km total
  • Available Now: 78,764 km/year (6,564 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 6 months
2023 Subaru Base (ID: #55667)
419
Calgary, AB
2023 Subaru

Base Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 419 CAD/month + tax
  • Residual Value: 28,598 CAD
  • Months to End: 6 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,700 km total
  • Available Now: 22,600 km/year (1,883 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 45 months
2017 Mitsubishi 2017 (ID: #53610)
500
Calgary
2017 Mitsubishi

2017 Automatique AWD Lancer

Payment Details
  • Current Payment: 500 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 611 CAD/month + tax
  • Months to End: 45 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 150,000 km total
  • Available Now: 74,111 km/year (6,176 per month)
See all Details
+ 4,000 cash
CAD/month x 14 months
2022 Toyota corollar hybrid (ID: #50353)
400
Calgary
2022 Toyota

corollar hybrid Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 686 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 14 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 60,857 km/year (5,071 per month)
See all Details