Payment Analysis
497.80CAD/monthin Calgary, AB
- 497.80 CAD/month
- 229.75 CAD/bi-weekly
- 114.88 CAD/week
- 5,973.60 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 522.69 CAD/month
- 241.24 CAD/bi-weekly
- 120.62 CAD/week
- 6,272.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,877 CAD
- Total Vehicle Debt: 44,324 CAD
- Paid so Far: 11,947 CAD (26% Paid)
- Remaining Lease Payments: 11,449 CAD
- Residual Value: 20,927 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 11,947 CAD Total Vehicle Value: 44,324 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,449 CAD
Term Paid so Far: 11,947 CAD Residual Value: 20,927 CAD
Cost to Own
Already Paid: 11,947 CAD (26%)
Cash Incentive: 500 CAD Buyout Price Today: 31,877 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,877 CAD
- 4.9%Interest Rate x 48 months
- 733 CAD/month + tax
- Total Payable: 35,168 CAD
- Total Interest: 3,291 CAD
- 8.9%Interest Rate x 48 months
- 792 CAD/month + tax
- Total Payable: 38,004 CAD
- Total Interest: 6,127 CAD
- 14.9%Interest Rate x 48 months
- 886 CAD/month + tax
- Total Payable: 42,506 CAD
- Total Interest: 10,629 CAD
At the end of the Lease Contract
Residual Value: 20,927 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 481 CAD/month + tax
- Total Payable: 23,088 CAD
- Total Interest: 2,160 CAD
- 8.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,950 CAD
- Total Interest: 4,022 CAD
- 14.9%Interest Rate x 48 months
- 581 CAD/month + tax
- Total Payable: 27,906 CAD
- Total Interest: 6,978 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.70
- + tax
- + fuel
- + insurance
- 20.60CAD/100km (TODAY without the Cash Incentive)
- 29.87CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
15.65
- + tax
- + insurance
- + km driven & fuel
- 16.37CAD/day (Original Contract back in Aug, 2023)
Remaining Km
Can be driven up to:
557.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2023)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2024 Hyundai
Elantra Luxury 4D CVT 2WD
Payment Details
- Current Payment: 519 CAD/month + tax
- Months to End: 42 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 13,048 km/year (1,087 per month)
- Excess Km Cost: 0.08 CAD/km
2022 Mazda
Mazda Miata GT Manuelle 2WD
Payment Details
- Current Payment: 600 CAD/month + tax
- Residual Value: 26,527 CAD
- Months to End: 16 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,800 km total
- Available Now: 54,150 km/year (4,513 per month)
2023 Subaru
Base Manuelle AWD
Payment Details
- Current Payment: 419 CAD/month + tax
- Residual Value: 28,598 CAD
- Months to End: 1 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,700 km total
- Available Now: 135,600 km/year (11,300 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2017 Mitsubishi
2017 Automatique AWD Lancer
Payment Details
- Current Payment: 500 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 600 CAD/month + tax
- Months to End: 50 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 150,000 km total
- Available Now: 66,700 km/year (5,558 per month)
+ 4,000 cash
2022 Toyota
corollar hybrid Automatique 2WD
Payment Details
- Current Payment: 400 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 611 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 19 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 44,842 km/year (3,737 per month)
2021 Mazda
3 & GT Automatique AWD
Payment Details
- Current Payment: 605 CAD/month + tax
- Original Downpayment: 2,750 CAD
- Residual Value: 12,294 CAD
- Months to End: 11 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,200 km total
- Available Now: 55,055 km/year (4,588 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.08 CAD/km
