Payment Analysis

841.48CAD/monthin Vancouver, BC
    Before Taxes:
  • 841.48 CAD/month
  • 388.38 CAD/bi-weekly
  • 194.19 CAD/week
  • 10,097.76 CAD/year
Incl. B.C. Taxes (12%):
  • 942.46 CAD/month
  • 434.98 CAD/bi-weekly
  • 217.49 CAD/week
  • 11,309.49 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 62,145 CAD
  • Total Vehicle Debt: 83,084 CAD
  • Paid so Far: 20,939 CAD (25% Paid)
  • Remaining Lease Payments: 29,452 CAD
  • Residual Value: 32,693 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,939 CAD Total Vehicle Value: 83,084 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 29,452 CAD
Term Paid so Far: 10,939 CAD Residual Value: 32,693 CAD
11%
14%
35%
40%
Cost to Own
Already Paid: 20,939 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 62,145 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 62,145 CAD

  • 4.9%Interest Rate x 48 months
  • 1,428 CAD/month + tax
  • Total Payable: 68,560 CAD
  • Total Interest: 6,415 CAD
  • 8.9%Interest Rate x 48 months
  • 1,544 CAD/month + tax
  • Total Payable: 74,089 CAD
  • Total Interest: 11,944 CAD
  • 14.9%Interest Rate x 48 months
  • 1,726 CAD/month + tax
  • Total Payable: 82,866 CAD
  • Total Interest: 20,722 CAD

At the end of the Lease Contract

Residual Value: 32,693 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 751 CAD/month + tax
  • Total Payable: 36,068 CAD
  • Total Interest: 3,375 CAD
  • 8.9%Interest Rate x 48 months
  • 812 CAD/month + tax
  • Total Payable: 38,976 CAD
  • Total Interest: 6,284 CAD
  • 14.9%Interest Rate x 48 months
  • 908 CAD/month + tax
  • Total Payable: 43,594 CAD
  • Total Interest: 10,901 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
38.50
  • + tax
  • + fuel
  • + insurance
(or 0.38CAD per km)
  • 50.49CAD/100km (Original Contract back in Jan, 2025)
Time Analysis
Cost per day: (CAD)
27.67
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
504.40
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Jan, 2025)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 31 months
2024 BMW i4 M50 (ID: #66913)
1,326
Port Coquitlam
2024 BMW

i4 M50 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,326 CAD/month + tax
  • Original Downpayment: 10,100 CAD
  • Residual Value: 36,000 CAD
  • Months to End: 31 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 10,839 km/year (903 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 2 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 302,754 km/year (25,230 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 7 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 838 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 7 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 45 months
2025 Subaru Crosstrek Limited (ID: #69355)
632
Vancouver, BC
2025 Subaru

Crosstrek Limited Automatique AWD

Payment Details
  • Current Payment: 632 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 610 CAD/month + tax
  • Months to End: 45 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 21,600 km/year (1,800 per month)
See all Details
CAD/month x 41 months
2025 Mazda CX30 GX (ID: #67405)
430
Kamloops, BC
2025 Mazda

CX30 GX Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 430 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,162 CAD
  • Months to End: 41 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,991 km total
  • Available Now: 17,856 km/year (1,488 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 2,000 cash
CAD/month x 22 months
2024 Nissan leaf EV (ID: #66107)
565
Vancouver, BC
2024 Nissan

leaf EV Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 474 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 22,000 CAD
  • Months to End: 22 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 39,455 km/year (3,288 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details