Payment Analysis

841.48CAD/monthin Vancouver, BC
    Before Taxes:
  • 841.48 CAD/month
  • 388.38 CAD/bi-weekly
  • 194.19 CAD/week
  • 10,097.76 CAD/year
Incl. B.C. Taxes (12%):
  • 942.46 CAD/month
  • 434.98 CAD/bi-weekly
  • 217.49 CAD/week
  • 11,309.49 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 64,669 CAD
  • Total Vehicle Debt: 83,084 CAD
  • Paid so Far: 18,415 CAD (22% Paid)
  • Remaining Lease Payments: 31,976 CAD
  • Residual Value: 32,693 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,415 CAD Total Vehicle Value: 83,084 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 31,976 CAD
Term Paid so Far: 8,415 CAD Residual Value: 32,693 CAD
11%
11%
38%
40%
Cost to Own
Already Paid: 18,415 CAD (22%)
Cash Incentive: 0 CAD Buyout Price Today: 64,669 CAD
22% Paid
0%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 64,669 CAD

  • 4.9%Interest Rate x 48 months
  • 1,486 CAD/month + tax
  • Total Payable: 71,345 CAD
  • Total Interest: 6,676 CAD
  • 8.9%Interest Rate x 48 months
  • 1,606 CAD/month + tax
  • Total Payable: 77,099 CAD
  • Total Interest: 12,430 CAD
  • 14.9%Interest Rate x 48 months
  • 1,797 CAD/month + tax
  • Total Payable: 86,233 CAD
  • Total Interest: 21,564 CAD

At the end of the Lease Contract

Residual Value: 32,693 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 751 CAD/month + tax
  • Total Payable: 36,068 CAD
  • Total Interest: 3,375 CAD
  • 8.9%Interest Rate x 48 months
  • 812 CAD/month + tax
  • Total Payable: 38,976 CAD
  • Total Interest: 6,284 CAD
  • 14.9%Interest Rate x 48 months
  • 908 CAD/month + tax
  • Total Payable: 43,594 CAD
  • Total Interest: 10,901 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
41.80
  • + tax
  • + fuel
  • + insurance
(or 0.42CAD per km)
  • 50.49CAD/100km (Original Contract back in Jan, 2025)
Time Analysis
Cost per day: (CAD)
27.67
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
464.57
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Jan, 2025)

Seller Contact Info

  • Name: Bryce
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Just started the lease, but was offered a job out of town. Looking to transfer lease prior to moving. Absolutely fantastic car; very well specced. Willing to cover lease transfer costs.

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 605,508 km/year (50,459 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 4 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,213 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 4 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,000 cash
CAD/month x 25 months
2024 Nissan leaf EV (ID: #66107)
565
Vancouver, BC
2024 Nissan

leaf EV Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 485 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 22,000 CAD
  • Months to End: 25 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 34,720 km/year (2,893 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 24 months
2023 Mazda GS-L (ID: #65493)
466
Vancouver, BC
2023 Mazda

GS-L Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 466 CAD/month + tax
  • Original Downpayment: 2,679 CAD
  • Residual Value: 13,750 CAD
  • Months to End: 24 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,407 km total
  • Available Now: 27,463 km/year (2,289 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 34 months
2023 KIA Kia Rio LX Plus (ID: #64192)
457
Vancouver
2023 KIA

Kia Rio LX Plus Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Months to End: 34 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,603 km total
  • Available Now: 31,199 km/year (2,600 per month)
See all Details
CAD/month x 8 months
2023 Infiniti Q50 (ID: #61826)
720
Langley, BC
2023 Infiniti

Q50 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 720 CAD/month + tax
  • Months to End: 8 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 22,500 km/year (1,875 per month)
  • Please note that this contract ends in less than a year.
See all Details