Audi Lease Takeover in Vancouver, BC: 2025 Audi S3 Progressiv Automatique AWD ID:#58332 • LeaseCosts Canada

Payment Analysis

841.48CAD/monthin Vancouver, BC

Before Taxes:

841.48 CAD/month
388.38 CAD/bi-weekly
194.19 CAD/week
10,097.76 CAD/year

Incl. B.C. Taxes (12%):

942.46 CAD/month
434.98 CAD/bi-weekly
217.49 CAD/week
11,309.49 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 67,193 CAD

Total Vehicle Debt: 83,084 CAD
Paid so Far: 15,890 CAD (19% Paid)
Remaining Lease Payments: 34,501 CAD
Residual Value: 32,693 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 15,890 CAD Total Vehicle Value: 83,084 CAD

19% Paid

81%

Vehicle Debt Breakdown

Downpayment: 10,000 CAD Remaining Term: 34,501 CAD

Term Paid so Far: 5,890 CAD Residual Value: 32,693 CAD

11%

41%

40%

Cost to Own

Already Paid: 15,890 CAD (19%)

Cash Incentive: 0 CAD Buyout Price Today: 67,193 CAD

19% Paid

81%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 67,193 CAD

4.9%Interest Rate x 48 months
1,544 CAD/month + tax
Total Payable: 74,130 CAD
Total Interest: 6,937 CAD

8.9%Interest Rate x 48 months
1,669 CAD/month + tax
Total Payable: 80,108 CAD
Total Interest: 12,915 CAD

14.9%Interest Rate x 48 months
1,867 CAD/month + tax
Total Payable: 89,599 CAD
Total Interest: 22,405 CAD

At the end of the Lease Contract

Residual Value: 32,693 CAD (in 41 months)

4.9%Interest Rate x 48 months
751 CAD/month + tax
Total Payable: 36,068 CAD
Total Interest: 3,375 CAD

8.9%Interest Rate x 48 months
812 CAD/month + tax
Total Payable: 38,976 CAD
Total Interest: 6,284 CAD

14.9%Interest Rate x 48 months
908 CAD/month + tax
Total Payable: 43,594 CAD
Total Interest: 10,901 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

45.10

+ tax
+ fuel
+ insurance

(or 0.45CAD per km)

50.49CAD/100km (Original Contract back in Jan, 2025)

Time Analysis

Cost per day: (CAD)

27.67

+ tax
+ insurance
+ km driven & fuel

(0.08CAD savings per every 100CAD of incentive)

Remaining Km

Can be driven up to:

430.58

km/week
without any
additional costs

Excess km cost: 0.20CAD

384.62km/week (Contract Original back in Jan, 2025)

Seller Contact Info

Name: Bryce
Location: Vancouver, BC
Date Contract Started: 2025-01-31
Date Contract Ends: 2029-01-31

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Just started the lease, but was offered a job out of town. Looking to transfer lease prior to moving. Absolutely fantastic car; very well specced. Willing to cover lease transfer costs.