Payment Analysis

823.25CAD/monthin Richmond Hill
    Before Taxes:
  • 823.25 CAD/month
  • 379.96 CAD/bi-weekly
  • 189.98 CAD/week
  • 9,879.00 CAD/year
Incl. Ontario Taxes (13%):
  • 930.27 CAD/month
  • 429.36 CAD/bi-weekly
  • 214.68 CAD/week
  • 11,163.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,719 CAD
  • Total Vehicle Debt: 62,033 CAD
  • Paid so Far: 28,814 CAD (46% Paid)
  • Remaining Lease Payments: 9,879 CAD
  • Residual Value: 23,340 CAD
  • Cash Incentive: 7,500 CAD
Vehicle Debt & Value
Paid so far: 28,814 CAD Total Vehicle Value: 62,033 CAD
46% Paid
54%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,879 CAD
Term Paid so Far: 28,814 CAD Residual Value: 23,340 CAD
0%
46%
16%
38%
Cost to Own
Already Paid: 28,814 CAD (46%)
Cash Incentive: 7,500 CAD Buyout Price Today: 25,719 CAD
46% Paid
12%
42%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,719 CAD

  • 4.9%Interest Rate x 48 months
  • 591 CAD/month + tax
  • Total Payable: 28,374 CAD
  • Total Interest: 2,655 CAD
  • 8.9%Interest Rate x 48 months
  • 639 CAD/month + tax
  • Total Payable: 30,663 CAD
  • Total Interest: 4,943 CAD
  • 14.9%Interest Rate x 48 months
  • 714 CAD/month + tax
  • Total Payable: 34,295 CAD
  • Total Interest: 8,576 CAD

At the end of the Lease Contract

Residual Value: 23,340 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 536 CAD/month + tax
  • Total Payable: 25,750 CAD
  • Total Interest: 2,410 CAD
  • 8.9%Interest Rate x 48 months
  • 580 CAD/month + tax
  • Total Payable: 27,827 CAD
  • Total Interest: 4,486 CAD
  • 14.9%Interest Rate x 48 months
  • 648 CAD/month + tax
  • Total Payable: 31,123 CAD
  • Total Interest: 7,783 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.65
  • + tax
  • + fuel
  • + insurance
(inlcuding the 7,500CAD incentive)
  • 23.47CAD/100km (TODAY without the Cash Incentive)
  • 39.52CAD/100km (Original Contract back in Feb, 2023)
Time Analysis
Cost per day: (CAD)
6.52
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 7,500CAD incentive)
  • 27.07CAD/day (Original Contract back in Feb, 2023)
Remaining Km
Can be driven up to:
809.36
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 480.77km/week (Contract Original back in Feb, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 21 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 929 CAD/month + tax
  • Months to End: 21 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 27,429 km/year (2,286 per month)
See all Details
CAD/month x 18 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 18 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 131,222 km/year (10,935 per month)
See all Details
CAD/month x 1 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 216,000 km/year (18,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 700 cash
CAD/month x 40 months
2025 Hyundai Luxury Hybrid (ID: #69340)
266
Scarborough
2025 Hyundai

Luxury Hybrid Automatique 2WD Tear and Wear Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 266 CAD/month + tax
  • Cash Incentive: 700 CAD
  • Payment After Incentive: 249 CAD/month + tax
  • Residual Value: 16,000 CAD
  • Months to End: 40 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 30,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 30,210 km/year (2,518 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 4,000 cash
CAD/month x 27 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 525 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 27 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 25,600 km/year (2,133 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 15 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 682 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 15 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 45,600 km/year (3,800 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details