Payment Analysis
543.80CAD/monthin Ottawa
- 543.80 CAD/month
- 250.98 CAD/bi-weekly
- 125.49 CAD/week
- 6,525.60 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 614.49 CAD/month
- 283.61 CAD/bi-weekly
- 141.81 CAD/week
- 7,373.93 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,274 CAD
- Total Vehicle Debt: 54,194 CAD
- Paid so Far: 16,420 CAD (30% Paid)
- Remaining Lease Payments: 7,613 CAD
- Residual Value: 30,161 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 16,420 CAD Total Vehicle Value: 54,194 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 7,613 CAD
Term Paid so Far: 11,420 CAD Residual Value: 30,161 CAD
Cost to Own
Already Paid: 16,420 CAD (30%)
Cash Incentive: 500 CAD Buyout Price Today: 37,274 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,274 CAD
- 4.9%Interest Rate x 48 months
- 857 CAD/month + tax
- Total Payable: 41,122 CAD
- Total Interest: 3,848 CAD
- 8.9%Interest Rate x 48 months
- 926 CAD/month + tax
- Total Payable: 44,438 CAD
- Total Interest: 7,164 CAD
- 14.9%Interest Rate x 48 months
- 1,035 CAD/month + tax
- Total Payable: 49,703 CAD
- Total Interest: 12,429 CAD
At the end of the Lease Contract
Residual Value: 30,161 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 693 CAD/month + tax
- Total Payable: 33,275 CAD
- Total Interest: 3,114 CAD
- 8.9%Interest Rate x 48 months
- 749 CAD/month + tax
- Total Payable: 35,958 CAD
- Total Interest: 5,797 CAD
- 14.9%Interest Rate x 48 months
- 838 CAD/month + tax
- Total Payable: 40,218 CAD
- Total Interest: 10,057 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.76
- + tax
- + fuel
- + insurance
- 21.15CAD/100km (TODAY without the Cash Incentive)
- 27.19CAD/100km (Original Contract back in Oct, 2023)
Time Analysis
Cost per day: (CAD)
16.70
- + tax
- + insurance
- + km driven & fuel
- 17.88CAD/day (Original Contract back in Oct, 2023)
Remaining Km
Can be driven up to:
593.41
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Oct, 2023)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 24 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 21,400 km/year (1,783 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 8 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 43,961 km/year (3,663 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 16 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 21,784 km/year (1,815 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 531 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 9 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -1,333 km/year (-111 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 28 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 39,429 km/year (3,286 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Sport Automatique AWD
Payment Details
- Current Payment: 689 CAD/month + tax
- Residual Value: 17,500 CAD
- Months to End: 32 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 16,875 km/year (1,406 per month)
