Payment Analysis

543.80CAD/monthin Ottawa
    Before Taxes:
  • 543.80 CAD/month
  • 250.98 CAD/bi-weekly
  • 125.49 CAD/week
  • 6,525.60 CAD/year
Incl. Ontario Taxes (13%):
  • 614.49 CAD/month
  • 283.61 CAD/bi-weekly
  • 141.81 CAD/week
  • 7,373.93 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,274 CAD
  • Total Vehicle Debt: 54,194 CAD
  • Paid so Far: 16,420 CAD (30% Paid)
  • Remaining Lease Payments: 7,613 CAD
  • Residual Value: 30,161 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 16,420 CAD Total Vehicle Value: 54,194 CAD
30% Paid
70%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 7,613 CAD
Term Paid so Far: 11,420 CAD Residual Value: 30,161 CAD
9%
21%
14%
56%
Cost to Own
Already Paid: 16,420 CAD (30%)
Cash Incentive: 500 CAD Buyout Price Today: 37,274 CAD
30% Paid
0%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,274 CAD

  • 4.9%Interest Rate x 48 months
  • 857 CAD/month + tax
  • Total Payable: 41,122 CAD
  • Total Interest: 3,848 CAD
  • 8.9%Interest Rate x 48 months
  • 926 CAD/month + tax
  • Total Payable: 44,438 CAD
  • Total Interest: 7,164 CAD
  • 14.9%Interest Rate x 48 months
  • 1,035 CAD/month + tax
  • Total Payable: 49,703 CAD
  • Total Interest: 12,429 CAD

At the end of the Lease Contract

Residual Value: 30,161 CAD (in 14 months)

  • 4.9%Interest Rate x 48 months
  • 693 CAD/month + tax
  • Total Payable: 33,275 CAD
  • Total Interest: 3,114 CAD
  • 8.9%Interest Rate x 48 months
  • 749 CAD/month + tax
  • Total Payable: 35,958 CAD
  • Total Interest: 5,797 CAD
  • 14.9%Interest Rate x 48 months
  • 838 CAD/month + tax
  • Total Payable: 40,218 CAD
  • Total Interest: 10,057 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.76
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 21.15CAD/100km (TODAY without the Cash Incentive)
  • 27.19CAD/100km (Original Contract back in Oct, 2023)
Time Analysis
Cost per day: (CAD)
16.70
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 17.88CAD/day (Original Contract back in Oct, 2023)
Remaining Km
Can be driven up to:
593.41
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 461.54km/week (Contract Original back in Oct, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 25 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 25 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 20,544 km/year (1,712 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 8 months
2024 Hyundai Venue (ID: #53579)
524
Ottawa, ON
2024 Hyundai

Venue CVT 2WD Ultimate

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 524 CAD/month + tax
  • Residual Value: 21,959 CAD
  • Months to End: 8 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,693 km total
  • Available Now: 43,961 km/year (3,663 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 17 months
2023 Tesla Model Y (ID: #62950)
997
Ottawa
2023 Tesla

Model Y Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 997 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 39,680 CAD
  • Months to End: 17 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 54,288 km total
  • Available Now: 20,503 km/year (1,709 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 9 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 531 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 9 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -1,333 km/year (-111 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 28 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 28 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 39,429 km/year (3,286 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 33 months
2023 Honda Sport (ID: #63034)
689
Ottawa
2023 Honda

Sport Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 689 CAD/month + tax
  • Residual Value: 17,500 CAD
  • Months to End: 33 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 16,364 km/year (1,364 per month)
See all Details