Payment Analysis
1,240.00CAD/monthin Ottawa
- 1,240.00 CAD/month
- 572.31 CAD/bi-weekly
- 286.15 CAD/week
- 14,880.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,401.20 CAD/month
- 646.71 CAD/bi-weekly
- 323.35 CAD/week
- 16,814.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
63,788 CAD
- Total Vehicle Debt: 96,946 CAD
- Paid so Far: 33,158 CAD (34% Paid)
- Remaining Lease Payments: 29,760 CAD
- Residual Value: 34,028 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 33,158 CAD Total Vehicle Value: 96,946 CAD
Vehicle Debt Breakdown
Downpayment: 3,398 CAD Remaining Term: 29,760 CAD
Term Paid so Far: 29,760 CAD Residual Value: 34,028 CAD
Cost to Own
Already Paid: 33,158 CAD (34%)
Cash Incentive: 0 CAD Buyout Price Today: 63,788 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 63,788 CAD
- 4.9%Interest Rate x 48 months
- 1,466 CAD/month + tax
- Total Payable: 70,373 CAD
- Total Interest: 6,585 CAD
- 8.9%Interest Rate x 48 months
- 1,584 CAD/month + tax
- Total Payable: 76,048 CAD
- Total Interest: 12,260 CAD
- 14.9%Interest Rate x 48 months
- 1,772 CAD/month + tax
- Total Payable: 85,058 CAD
- Total Interest: 21,270 CAD
At the end of the Lease Contract
Residual Value: 34,028 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 782 CAD/month + tax
- Total Payable: 37,541 CAD
- Total Interest: 3,513 CAD
- 8.9%Interest Rate x 48 months
- 845 CAD/month + tax
- Total Payable: 40,568 CAD
- Total Interest: 6,540 CAD
- 14.9%Interest Rate x 48 months
- 945 CAD/month + tax
- Total Payable: 45,374 CAD
- Total Interest: 11,346 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
69.53
- + tax
- + fuel
- + insurance
- 124.00CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
40.77
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
411.54
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Aug, 2023)
Seller Contact Info
- Name: Michael Chumakov
- Location: Ottawa
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Very low mileage.
Included:
Premium Enhanced Package ($6200);
Digital Cockpit Professional ($1200);
Black Sapphire Metallic exterior ($895);
Black Vernasca Leather seats ($1900);
BMW Anti-Theft ($470);
Service Inclusive Scheduled Maintenance ($610): 4 years/80,000km;
Excess Wear and Use Protection ($1699);
BMW Appearance protection ($3325): interior, dents, remote replacement, head and tail lights, windshield etc.
A full set of TuxMat floor mats which protect better than the original ones.
Similar Listings in Ottawa
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 7 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 50,241 km/year (4,187 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 542 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 10 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -1,200 km/year (-100 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 27 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 40,889 km/year (3,407 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Sport Automatique AWD
Payment Details
- Current Payment: 689 CAD/month + tax
- Residual Value: 17,500 CAD
- Months to End: 32 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 16,875 km/year (1,406 per month)
2025 KIA
Kia sportage ex awd Automatique AWD
Payment Details
- Current Payment: 480 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 27,092 CAD
- Months to End: 100 months (Jan, 2034)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 21,100 km/year (1,758 per month)
2025 Ford
ST Automatique AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 16 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,000 km total
- Available Now: 5,500 km/year (458 per month)
