Payment Analysis
1,240.00CAD/monthin Ottawa
- 1,240.00 CAD/month
- 572.31 CAD/bi-weekly
- 286.15 CAD/week
- 14,880.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,401.20 CAD/month
- 646.71 CAD/bi-weekly
- 323.35 CAD/week
- 16,814.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
52,628 CAD
- Total Vehicle Debt: 96,946 CAD
- Paid so Far: 44,318 CAD (45% Paid)
- Remaining Lease Payments: 18,600 CAD
- Residual Value: 34,028 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 44,318 CAD Total Vehicle Value: 96,946 CAD
Vehicle Debt Breakdown
Downpayment: 3,398 CAD Remaining Term: 18,600 CAD
Term Paid so Far: 40,920 CAD Residual Value: 34,028 CAD
Cost to Own
Already Paid: 44,318 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 52,628 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 52,628 CAD
- 4.9%Interest Rate x 48 months
- 1,210 CAD/month + tax
- Total Payable: 58,061 CAD
- Total Interest: 5,433 CAD
- 8.9%Interest Rate x 48 months
- 1,307 CAD/month + tax
- Total Payable: 62,743 CAD
- Total Interest: 10,115 CAD
- 14.9%Interest Rate x 48 months
- 1,462 CAD/month + tax
- Total Payable: 70,176 CAD
- Total Interest: 17,548 CAD
At the end of the Lease Contract
Residual Value: 34,028 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 782 CAD/month + tax
- Total Payable: 37,541 CAD
- Total Interest: 3,513 CAD
- 8.9%Interest Rate x 48 months
- 845 CAD/month + tax
- Total Payable: 40,568 CAD
- Total Interest: 6,540 CAD
- 14.9%Interest Rate x 48 months
- 945 CAD/month + tax
- Total Payable: 45,374 CAD
- Total Interest: 11,346 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.46
- + tax
- + fuel
- + insurance
- 124.00CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
40.77
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
658.46
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Aug, 2023)
Seller Contact Info
- Name: Michael Chumakov
- Location: Ottawa
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Very low mileage.
Included:
Premium Enhanced Package ($6200);
Digital Cockpit Professional ($1200);
Black Sapphire Metallic exterior ($895);
Black Vernasca Leather seats ($1900);
BMW Anti-Theft ($470);
Service Inclusive Scheduled Maintenance ($610): 4 years/80,000km;
Excess Wear and Use Protection ($1699);
BMW Appearance protection ($3325): interior, dents, remote replacement, head and tail lights, windshield etc.
A full set of TuxMat floor mats which protect better than the original ones.
Similar Listings in Ottawa
2023 Mercedes-Benz
EQB 350 4-MATIC Automatique AWD (1) Premium package (including upgraded speaker system and a head-up display, 360 degree view camera) Night package (AMG line exterior night package) (2) Intelligent Drive package (3) Black fabric roof liner (4) Black open-pore linden wood trim
Payment Details
- Current Payment: 885 CAD/month + tax
- Months to End: 19 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 49,900 km/year
- Current Odometer: 32,000 km total
- Available Now: 103,226 km/year (8,602 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 586 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 18 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -667 km/year (-56 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 19 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 58,105 km/year (4,842 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Volkswagen
Tiguan Highline Automatique AWD
Payment Details
- Current Payment: 594 CAD/month + tax
- Residual Value: 25,172 CAD
- Months to End: 37 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 25,919 km/year (2,160 per month)
2023 Volvo
XC60 Automatique AWD
Payment Details
- Current Payment: 922 CAD/month + tax
- Residual Value: 42,665 CAD
- Months to End: 5 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,400 km total
- Available Now: 48,640 km/year (4,053 per month)
- Please note that this contract ends in less than a year.
+ 1,000 cash
2024 Audi
Q5 TFSIe PHEV Automatique AWD
Payment Details
- Current Payment: 943 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 996 CAD/month + tax
- Original Downpayment: 11,303 CAD
- Residual Value: 38,296 CAD
- Months to End: 19 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 22,737 km/year (1,895 per month)
- Excess Km Cost: 0.25 CAD/km
