Payment Analysis

1,031.06CAD/monthin Toronto, ON
    Before Taxes:
  • 1,031.06 CAD/month
  • 475.87 CAD/bi-weekly
  • 237.94 CAD/week
  • 12,372.72 CAD/year
Incl. Ontario Taxes (13%):
  • 1,165.10 CAD/month
  • 537.74 CAD/bi-weekly
  • 268.87 CAD/week
  • 13,981.17 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 57,887 CAD
  • Total Vehicle Debt: 98,147 CAD
  • Paid so Far: 38,760 CAD (39% Paid)
  • Remaining Lease Payments: 19,590 CAD
  • Residual Value: 39,797 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 38,760 CAD Total Vehicle Value: 98,147 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 12,983 CAD Remaining Term: 19,590 CAD
Term Paid so Far: 25,777 CAD Residual Value: 39,797 CAD
13%
26%
20%
41%
Cost to Own
Already Paid: 38,760 CAD (39%)
Cash Incentive: 1,500 CAD Buyout Price Today: 57,887 CAD
39% Paid
1%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 57,887 CAD

  • 4.9%Interest Rate x 48 months
  • 1,330 CAD/month + tax
  • Total Payable: 63,863 CAD
  • Total Interest: 5,976 CAD
  • 8.9%Interest Rate x 48 months
  • 1,438 CAD/month + tax
  • Total Payable: 69,013 CAD
  • Total Interest: 11,126 CAD
  • 14.9%Interest Rate x 48 months
  • 1,608 CAD/month + tax
  • Total Payable: 77,189 CAD
  • Total Interest: 19,302 CAD

At the end of the Lease Contract

Residual Value: 39,797 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 915 CAD/month + tax
  • Total Payable: 43,905 CAD
  • Total Interest: 4,108 CAD
  • 8.9%Interest Rate x 48 months
  • 988 CAD/month + tax
  • Total Payable: 47,446 CAD
  • Total Interest: 7,649 CAD
  • 14.9%Interest Rate x 48 months
  • 1,106 CAD/month + tax
  • Total Payable: 53,067 CAD
  • Total Interest: 13,270 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
49.79
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 53.92CAD/100km (TODAY without the Cash Incentive)
  • 61.86CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
31.30
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 33.90CAD/day (Original Contract back in Apr, 2023)
Remaining Km
Can be driven up to:
441.30
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD
  • 384.62km/week (Contract Original back in Apr, 2023)

Seller Contact Info

  • Name: S
  • Location: Toronto, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 1 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 83 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 1 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 188,400 km/year (15,700 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 6 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 827 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 6 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 10,000 km/year (833 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~2,900 CAD
CAD/month x 25 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 25 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 38,560 km/year (3,213 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-18,300 CAD
CAD/month x 11 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 3,205 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 11 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 77,843 km/year (6,487 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
SAVE ~-38,700 CAD
CAD/month x 39 months
2024 Genesis GV80 3.5T Prestige, 7 Seat (ID: #16251)
1,533
London, ON
2024 Genesis

GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period

Payment Details
  • Current Payment: 1,533 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,495 CAD/month + tax
  • Residual Value: 39,818 CAD
  • Months to End: 39 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 23,323 km/year (1,944 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 28 months
2025 Mazda CX 5 GT Non turbo 2.5l (ID: #60253)
515
Mississauga ON
2025 Mazda

CX 5 GT Non turbo 2.5l Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 515 CAD/month + tax
  • Original Downpayment: 1,700 CAD
  • Residual Value: 27,522 CAD
  • Months to End: 28 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,222 km total
  • Available Now: 19,048 km/year (1,587 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details