Payment Analysis

622.08CAD/monthin Vancouver, BC
    Before Taxes:
  • 622.08 CAD/month
  • 287.11 CAD/bi-weekly
  • 143.56 CAD/week
  • 7,464.96 CAD/year
Incl. B.C. Taxes (12%):
  • 696.73 CAD/month
  • 321.57 CAD/bi-weekly
  • 160.78 CAD/week
  • 8,360.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 72,254 CAD
  • Total Vehicle Debt: 84,030 CAD
  • Paid so Far: 10,575 CAD (12% Paid)
  • Remaining Lease Payments: 19,284 CAD
  • Residual Value: 54,170 CAD
  • Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 10,575 CAD Total Vehicle Value: 84,030 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,284 CAD
Term Paid so Far: 10,575 CAD Residual Value: 54,170 CAD
0%
12%
23%
65%
Cost to Own
Already Paid: 10,575 CAD (12%)
Cash Incentive: 1,200 CAD Buyout Price Today: 72,254 CAD
12% Paid
1%
87%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 72,254 CAD

  • 4.9%Interest Rate x 48 months
  • 1,661 CAD/month + tax
  • Total Payable: 79,714 CAD
  • Total Interest: 7,459 CAD
  • 8.9%Interest Rate x 48 months
  • 1,795 CAD/month + tax
  • Total Payable: 86,142 CAD
  • Total Interest: 13,888 CAD
  • 14.9%Interest Rate x 48 months
  • 2,007 CAD/month + tax
  • Total Payable: 96,347 CAD
  • Total Interest: 24,093 CAD

At the end of the Lease Contract

Residual Value: 54,170 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 1,245 CAD/month + tax
  • Total Payable: 59,762 CAD
  • Total Interest: 5,592 CAD
  • 8.9%Interest Rate x 48 months
  • 1,345 CAD/month + tax
  • Total Payable: 64,582 CAD
  • Total Interest: 10,412 CAD
  • 14.9%Interest Rate x 48 months
  • 1,505 CAD/month + tax
  • Total Payable: 72,233 CAD
  • Total Interest: 18,063 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
23.85
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,200CAD incentive)
  • 25.43CAD/100km (TODAY without the Cash Incentive)
  • 37.32CAD/100km (Original Contract back in Jun, 2024)
Time Analysis
Cost per day: (CAD)
19.18
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,200CAD incentive)
  • 20.45CAD/day (Original Contract back in Jun, 2024)
Remaining Km
Can be driven up to:
564.57
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Jun, 2024)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 605,508 km/year (50,459 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 38 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 38 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 24,158 km/year (2,013 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 4 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,213 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 4 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,000 cash
CAD/month x 25 months
2024 Nissan leaf EV (ID: #66107)
565
Vancouver, BC
2024 Nissan

leaf EV Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 485 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 22,000 CAD
  • Months to End: 25 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 34,720 km/year (2,893 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 24 months
2023 Mazda GS-L (ID: #65493)
466
Vancouver, BC
2023 Mazda

GS-L Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 466 CAD/month + tax
  • Original Downpayment: 2,679 CAD
  • Residual Value: 13,750 CAD
  • Months to End: 24 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,407 km total
  • Available Now: 27,463 km/year (2,289 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 34 months
2023 KIA Kia Rio LX Plus (ID: #64192)
457
Vancouver
2023 KIA

Kia Rio LX Plus Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Months to End: 34 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,603 km total
  • Available Now: 31,199 km/year (2,600 per month)
See all Details