Payment Analysis

540.77CAD/monthin Cold Lake
    Before Taxes:
  • 540.77 CAD/month
  • 249.59 CAD/bi-weekly
  • 124.79 CAD/week
  • 6,489.24 CAD/year
Incl. Alberta Taxes (5%):
  • 567.81 CAD/month
  • 262.07 CAD/bi-weekly
  • 131.03 CAD/week
  • 6,813.70 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,143 CAD
  • Total Vehicle Debt: 46,720 CAD
  • Paid so Far: 15,577 CAD (33% Paid)
  • Remaining Lease Payments: 15,142 CAD
  • Residual Value: 16,001 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 15,577 CAD Total Vehicle Value: 46,720 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 4,762 CAD Remaining Term: 15,142 CAD
Term Paid so Far: 10,815 CAD Residual Value: 16,001 CAD
10%
23%
32%
35%
Cost to Own
Already Paid: 15,577 CAD (33%)
Cash Incentive: 1,000 CAD Buyout Price Today: 30,143 CAD
33% Paid
2%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,143 CAD

  • 4.9%Interest Rate x 48 months
  • 693 CAD/month + tax
  • Total Payable: 33,254 CAD
  • Total Interest: 3,112 CAD
  • 8.9%Interest Rate x 48 months
  • 749 CAD/month + tax
  • Total Payable: 35,936 CAD
  • Total Interest: 5,794 CAD
  • 14.9%Interest Rate x 48 months
  • 837 CAD/month + tax
  • Total Payable: 40,194 CAD
  • Total Interest: 10,051 CAD

At the end of the Lease Contract

Residual Value: 16,001 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 368 CAD/month + tax
  • Total Payable: 17,653 CAD
  • Total Interest: 1,652 CAD
  • 8.9%Interest Rate x 48 months
  • 397 CAD/month + tax
  • Total Payable: 19,077 CAD
  • Total Interest: 3,075 CAD
  • 14.9%Interest Rate x 48 months
  • 445 CAD/month + tax
  • Total Payable: 21,337 CAD
  • Total Interest: 5,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.48
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 17.64CAD/100km (TODAY without the Cash Incentive)
  • 27.04CAD/100km (Original Contract back in Jan, 2024)
Time Analysis
Cost per day: (CAD)
16.60
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 17.78CAD/day (Original Contract back in Jan, 2024)
Remaining Km
Can be driven up to:
707.28
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 461.54km/week (Contract Original back in Jan, 2024)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

Lease Takeover Temporary Image
CAD/month x 11 months
2024 Mazda n/a (ID: #49783)
0
n/a
2024 Mazda

n/a Automatique AWD

Payment Details
  • Current Payment: 0 CAD/month + tax
  • Months to End: 11 months (Aug, 2024)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 0 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
See all Details
Lease Takeover Temporary Image
CAD/month x 45 months
2018 Mazda Mazda 3 sport (ID: #63847)
613
Edmonton
2018 Mazda

Mazda 3 sport Automatique 2WD

Payment Details
  • Current Payment: 613 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 45 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 131,000 km total
  • Available Now: -1,600 km/year (-133 per month)
See all Details
+ More similar deals