Payment Analysis

1,024.00CAD/monthin Montreal
    Before Taxes:
  • 1,024.00 CAD/month
  • 472.62 CAD/bi-weekly
  • 236.31 CAD/week
  • 12,288.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,177.40 CAD/month
  • 543.41 CAD/bi-weekly
  • 271.71 CAD/week
  • 14,128.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 79,788 CAD
  • Total Vehicle Debt: 109,864 CAD
  • Paid so Far: 27,576 CAD (25% Paid)
  • Remaining Lease Payments: 12,288 CAD
  • Residual Value: 70,000 CAD
  • Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 27,576 CAD Total Vehicle Value: 109,864 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 12,288 CAD
Term Paid so Far: 24,576 CAD Residual Value: 70,000 CAD
2%
23%
11%
64%
Cost to Own
Already Paid: 27,576 CAD (25%)
Cash Incentive: 2,500 CAD Buyout Price Today: 79,788 CAD
25% Paid
2%
73%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 79,788 CAD

  • 4.9%Interest Rate x 48 months
  • 1,834 CAD/month + tax
  • Total Payable: 88,025 CAD
  • Total Interest: 8,237 CAD
  • 8.9%Interest Rate x 48 months
  • 1,982 CAD/month + tax
  • Total Payable: 95,124 CAD
  • Total Interest: 15,336 CAD
  • 14.9%Interest Rate x 48 months
  • 2,217 CAD/month + tax
  • Total Payable: 106,393 CAD
  • Total Interest: 26,605 CAD

At the end of the Lease Contract

Residual Value: 70,000 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 1,609 CAD/month + tax
  • Total Payable: 77,226 CAD
  • Total Interest: 7,226 CAD
  • 8.9%Interest Rate x 48 months
  • 1,739 CAD/month + tax
  • Total Payable: 83,454 CAD
  • Total Interest: 13,454 CAD
  • 14.9%Interest Rate x 48 months
  • 1,945 CAD/month + tax
  • Total Payable: 93,341 CAD
  • Total Interest: 23,341 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
23.36
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,500CAD incentive)
  • 29.33CAD/100km (TODAY without the Cash Incentive)
  • 76.80CAD/100km (Original Contract back in Feb, 2024)
Time Analysis
Cost per day: (CAD)
26.82
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,500CAD incentive)
  • 33.67CAD/day (Original Contract back in Feb, 2024)
Remaining Km
Can be driven up to:
805.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Feb, 2024)

Seller Contact Info

  • Name: Michel Madi
  • Location: Montreal
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Montreal

CAD/month x 19 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 19 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -2,930 km/year (-244 per month)
See all Details
CAD/month x 32 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 32 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 37,491 km/year (3,124 per month)
See all Details
+ 500 cash
CAD/month x 29 months
2025 Hyundai Elantra (ID: #68951)
364
Montréal, QC
2025 Hyundai

Elantra Automatique 2WD Preferref

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 364 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 347 CAD/month + tax
  • Months to End: 29 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 20,690 km/year (1,724 per month)
See all Details
CAD/month x 26 months
2024 Volkswagen Jetta Highline (ID: #67452)
277
Montreal
2024 Volkswagen

Jetta Highline Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 277 CAD/month + tax
  • Months to End: 26 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,434 km total
  • Available Now: 21,492 km/year (1,791 per month)
See all Details
CAD/month x 9 months
2025 Hyundai Elantra N (ID: #67390)
691
Laval, Qc
2025 Hyundai

Elantra N Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 691 CAD/month + tax
  • Months to End: 9 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 2,667 km/year (222 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 15 months
2022 Tesla 3 (ID: #65793)
600
Montreal
2022 Tesla

3 Automatique 2WD

Payment Details
  • Current Payment: 600 CAD/month + tax
  • Months to End: 15 months (May, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 25,600 km/year (2,133 per month)
See all Details