Payment Analysis

383.68CAD/monthin Vancouver, BC
    Before Taxes:
  • 383.68 CAD/month
  • 177.08 CAD/bi-weekly
  • 88.54 CAD/week
  • 4,604.16 CAD/year
Incl. B.C. Taxes (12%):
  • 429.72 CAD/month
  • 198.33 CAD/bi-weekly
  • 99.17 CAD/week
  • 5,156.66 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,440 ~ 5,740 CAD

compared to leasing a BRAND NEW:

  • Mazda GT Automatic
  • for 42 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 454
This Contract (CAD/month) 384
Monthly Difference 71 CAD/month
Remaining Term x 40 months
Total Monthly Difference = 2,840 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,440 ~ 5,740

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,892 CAD
  • Total Vehicle Debt: 30,566 CAD
  • Paid so Far: 7,674 CAD (25% Paid)
  • Remaining Lease Payments: 15,347 CAD
  • Residual Value: 7,545 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,674 CAD Total Vehicle Value: 30,566 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,347 CAD
Term Paid so Far: 7,674 CAD Residual Value: 7,545 CAD
0%
25%
50%
25%
Cost to Own
Already Paid: 7,674 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 22,892 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,892 CAD

  • 4.9%Interest Rate x 48 months
  • 526 CAD/month + tax
  • Total Payable: 25,255 CAD
  • Total Interest: 2,363 CAD
  • 8.9%Interest Rate x 48 months
  • 569 CAD/month + tax
  • Total Payable: 27,292 CAD
  • Total Interest: 4,400 CAD
  • 14.9%Interest Rate x 48 months
  • 636 CAD/month + tax
  • Total Payable: 30,525 CAD
  • Total Interest: 7,633 CAD

At the end of the Lease Contract

Residual Value: 7,545 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 173 CAD/month + tax
  • Total Payable: 8,324 CAD
  • Total Interest: 779 CAD
  • 8.9%Interest Rate x 48 months
  • 187 CAD/month + tax
  • Total Payable: 8,995 CAD
  • Total Interest: 1,450 CAD
  • 14.9%Interest Rate x 48 months
  • 210 CAD/month + tax
  • Total Payable: 10,061 CAD
  • Total Interest: 2,516 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
23.51
  • + tax
  • + fuel
  • + insurance
(or 0.24CAD per km)
Time Analysis
Cost per day: (CAD)
12.61
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
376.61
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Similar Listings in Vancouver

CAD/month x 2 months
2024 Nissan Kicks Play (ID: #70987)
385
Surrey
2024 Nissan

Kicks Play Automatique 2WD

Payment Details
  • Current Payment: 385 CAD/month + tax
  • Residual Value: 21,605 CAD
  • Months to End: 2 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,500 km total
  • Available Now: 93,000 km/year (7,750 per month)
  • Please note that this contract ends in less than a year.
See all Details
SAVE ~1,500 CAD
CAD/month x 10 months
2023 Mazda CX30 (ID: #52017)
544
North Vancouver, BC
2023 Mazda

CX30 Automatique AWD GT

Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 21,641 CAD
  • Months to End: 10 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 59,400 km/year (4,950 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 27 months
2025 Mini S 3doors (ID: #69867)
881
Vancouver, BC
2025 Mini

S 3doors Automatique 2WD

Payment Details
  • Current Payment: 881 CAD/month + tax
  • Months to End: 27 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 31,556 km/year (2,630 per month)
See all Details
CAD/month x 47 months
2025 KIA Niro Wind+ (ID: #63975)
720
Vancouver BC
2025 KIA

Niro Wind+ Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 720 CAD/month + tax
  • Residual Value: 23,414 CAD
  • Months to End: 47 months (Jul, 2030)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,170 km total
  • Available Now: 28,808 km/year (2,401 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 11 months
2023 Hyundai Kona EV Ultimate (ID: #61879)
490
North Vancouver
2023 Hyundai

Kona EV Ultimate Automatique 2WD

Payment Details
  • Current Payment: 490 CAD/month + tax
  • Months to End: 11 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,350 km total
  • Available Now: 49,436 km/year (4,120 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 24 months
2024 Hyundai preferred (ID: #58626)
343
Vancouver, BC
2024 Hyundai

preferred Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 343 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 14,111 CAD
  • Months to End: 24 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 29,000 km/year (2,417 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details