Payment Analysis

1,329.00CAD/monthin TORONTO
    Before Taxes:
  • 1,329.00 CAD/month
  • 613.38 CAD/bi-weekly
  • 306.69 CAD/week
  • 15,948.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,501.77 CAD/month
  • 693.12 CAD/bi-weekly
  • 346.56 CAD/week
  • 18,021.24 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 63,273 CAD
  • Total Vehicle Debt: 105,827 CAD
  • Paid so Far: 39,554 CAD (37% Paid)
  • Remaining Lease Payments: 29,238 CAD
  • Residual Value: 37,035 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 39,554 CAD Total Vehicle Value: 105,827 CAD
37% Paid
63%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 29,238 CAD
Term Paid so Far: 34,554 CAD Residual Value: 37,035 CAD
4%
33%
27%
36%
Cost to Own
Already Paid: 39,554 CAD (37%)
Cash Incentive: 3,000 CAD Buyout Price Today: 63,273 CAD
37% Paid
2%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 63,273 CAD

  • 4.9%Interest Rate x 48 months
  • 1,454 CAD/month + tax
  • Total Payable: 69,805 CAD
  • Total Interest: 6,532 CAD
  • 8.9%Interest Rate x 48 months
  • 1,572 CAD/month + tax
  • Total Payable: 75,434 CAD
  • Total Interest: 12,161 CAD
  • 14.9%Interest Rate x 48 months
  • 1,758 CAD/month + tax
  • Total Payable: 84,371 CAD
  • Total Interest: 21,098 CAD

At the end of the Lease Contract

Residual Value: 37,035 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 851 CAD/month + tax
  • Total Payable: 40,858 CAD
  • Total Interest: 3,823 CAD
  • 8.9%Interest Rate x 48 months
  • 920 CAD/month + tax
  • Total Payable: 44,153 CAD
  • Total Interest: 7,118 CAD
  • 14.9%Interest Rate x 48 months
  • 1,029 CAD/month + tax
  • Total Payable: 49,384 CAD
  • Total Interest: 12,349 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
35.70
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 39.78CAD/100km (TODAY without the Cash Incentive)
  • 79.74CAD/100km (Original Contract back in Sep, 2023)
Time Analysis
Cost per day: (CAD)
39.21
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 43.69CAD/day (Original Contract back in Sep, 2023)
Remaining Km
Can be driven up to:
770.98
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Sep, 2023)

Seller Contact Info

  • Name: Yoga Warren
  • Location: TORONTO
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Toronto

+ 1,500 cash
CAD/month x 29 months
2024 Ford Mustang Ecoboost Premium (ID: #65282)
706
Toronto
2024 Ford

Mustang Ecoboost Premium Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 706 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 655 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 29 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 17,669 km/year (1,472 per month)
See all Details
CAD/month x 31 months
2024 BMW 230iX drive (ID: #64234)
960
Markham
2024 BMW

230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 960 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 24,949 CAD
  • Months to End: 31 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 14,516 km/year (1,210 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 14 months
2023 BMW i4 M50 Carbon Edition (ID: #64188)
1,398
Oakville, ON
2023 BMW

i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,398 CAD/month + tax
  • Residual Value: 76,911 CAD
  • Months to End: 14 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 30,857 km/year (2,571 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 39 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 39 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 22,148 km/year (1,846 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 20 months
2024 BMW 430i xDrive Coupe (ID: #58320)
1,281
Toronto
2024 BMW

430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,281 CAD/month + tax
  • Original Downpayment: 2,608 CAD
  • Residual Value: 30,550 CAD
  • Months to End: 20 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,616 km total
  • Available Now: 47,030 km/year (3,919 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 41 months
2024 Toyota GR86 Premium (ID: #57281)
630
North York
2024 Toyota

GR86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 606 CAD/month + tax
  • Original Downpayment: 1,800 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 41 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,800 km total
  • Available Now: 27,668 km/year (2,306 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details