Payment Analysis

1,329.00CAD/monthin TORONTO
    Before Taxes:
  • 1,329.00 CAD/month
  • 613.38 CAD/bi-weekly
  • 306.69 CAD/week
  • 15,948.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,501.77 CAD/month
  • 693.12 CAD/bi-weekly
  • 346.56 CAD/week
  • 18,021.24 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 64,602 CAD
  • Total Vehicle Debt: 105,827 CAD
  • Paid so Far: 38,225 CAD (36% Paid)
  • Remaining Lease Payments: 30,567 CAD
  • Residual Value: 37,035 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 38,225 CAD Total Vehicle Value: 105,827 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 30,567 CAD
Term Paid so Far: 33,225 CAD Residual Value: 37,035 CAD
4%
32%
28%
36%
Cost to Own
Already Paid: 38,225 CAD (36%)
Cash Incentive: 3,000 CAD Buyout Price Today: 64,602 CAD
36% Paid
2%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 64,602 CAD

  • 4.9%Interest Rate x 48 months
  • 1,485 CAD/month + tax
  • Total Payable: 71,271 CAD
  • Total Interest: 6,669 CAD
  • 8.9%Interest Rate x 48 months
  • 1,605 CAD/month + tax
  • Total Payable: 77,019 CAD
  • Total Interest: 12,417 CAD
  • 14.9%Interest Rate x 48 months
  • 1,795 CAD/month + tax
  • Total Payable: 86,143 CAD
  • Total Interest: 21,541 CAD

At the end of the Lease Contract

Residual Value: 37,035 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 851 CAD/month + tax
  • Total Payable: 40,858 CAD
  • Total Interest: 3,823 CAD
  • 8.9%Interest Rate x 48 months
  • 920 CAD/month + tax
  • Total Payable: 44,153 CAD
  • Total Interest: 7,118 CAD
  • 14.9%Interest Rate x 48 months
  • 1,029 CAD/month + tax
  • Total Payable: 49,384 CAD
  • Total Interest: 12,349 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
37.51
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 41.59CAD/100km (TODAY without the Cash Incentive)
  • 79.74CAD/100km (Original Contract back in Sep, 2023)
Time Analysis
Cost per day: (CAD)
39.40
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 43.69CAD/day (Original Contract back in Sep, 2023)
Remaining Km
Can be driven up to:
737.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Sep, 2023)

Seller Contact Info

  • Name: Yoga Warren
  • Location: TORONTO
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Toronto

CAD/month x 32 months
2024 BMW 230iX drive (ID: #64234)
960
Markham
2024 BMW

230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 960 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 24,949 CAD
  • Months to End: 32 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 14,063 km/year (1,172 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 16 months
2023 BMW i4 M50 Carbon Edition (ID: #64188)
1,398
Oakville, ON
2023 BMW

i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,398 CAD/month + tax
  • Residual Value: 76,911 CAD
  • Months to End: 16 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 27,000 km/year (2,250 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 40 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 40 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 21,594 km/year (1,800 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 22 months
2024 BMW 430i xDrive Coupe (ID: #58320)
1,281
Toronto
2024 BMW

430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,281 CAD/month + tax
  • Original Downpayment: 2,608 CAD
  • Residual Value: 30,550 CAD
  • Months to End: 22 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,616 km total
  • Available Now: 42,755 km/year (3,563 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 42 months
2024 Toyota GR86 Premium (ID: #57281)
630
North York
2024 Toyota

GR86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 606 CAD/month + tax
  • Original Downpayment: 1,800 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 42 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,800 km total
  • Available Now: 27,010 km/year (2,251 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 25 months
2024 Hyundai Elantra Preferred (ID: #57195)
408
North York
2024 Hyundai

Elantra Preferred Automatique 2WD Tech Package

Payment Details
  • Current Payment: 408 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 16,724 CAD
  • Months to End: 25 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 22,944 km/year (1,912 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details